AGILENT TECHNOLOGIES, INC. (A) Income statement

Market cap

$33.4B

P/E ratio

26.2x

	2010/10	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	5,444	6,615	6,858	6,782	6,981	4,038	4,202	4,472	4,914	5,163	5,339	6,319	6,848	6,833	6,510	6,948
Revenue growth (%)	-
Cost of revenue	2,514	3,086	3,254	3,247	3,388	1,997	2,005	2,063	2,227	2,358	2,502	2,912	3,126	3,368	2,975	3,305
Research & development	612	649	668	704	719	330	329	339	385	404	495	441	467	481	479	455
Selling, general & administrative	1,752	1,809	1,817	1,880	2,043	1,189	1,253	1,229	1,374	1,460	1,496	1,619	1,637	1,634	1,568	1,709
Operating margin (%)
Operating expenses	4,878	5,544	5,739	5,831	6,150	3,516	3,587	3,631	3,986	4,222	4,493	4,972	5,230	5,483	5,022	5,469
Operating income	566	1,071	1,119	951	831	522	615	841	928	941	846	1,347	1,618	1,350	1,488	1,479
Income before tax	692	1,032	1,043	859	646	480	544	803	946	919	842	1,360	1,504	1,339	1,521	1,435
Pretax margin (%)	12.7	15.6	15.2	12.7	9.3	11.9	12.9	18	19.3	17.8	15.8	21.5	22	19.6	23.4	20.7
Provision for income taxes	8	20	-110	135	142	42	82	119	630	-152	123	150	250	99	232	132
Effective tax rate (%)
Net income	684	1,012	1,153	724	504	401	462	684	316	1,071	719	1,210	1,254	1,240	1,289	1,303
Net income margin (%)
Earnings per share	1.97	2.92	3.31	2.12	1.51	1.2	1.42	2.12	0.98	3.41	2.33	3.98	4.19	4.22	4.44	4.59
Diluted EPS	1.94	2.85	3.27	2.1	1.49	1.2	1.4	2.1	0.97	3.37	2.3	3.94	4.18	4.19	4.43	4.57
Dividend payout ratio (%)	-	-
Dividend per share	-	-	0.3	0.46	0.53	0.4	0.46	0.53	0.6	0.66	0.72	0.78	0.84	0.9	0.94	0.99
EBITDA
EBITDA margin (%)