| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Revenues | 255 | 330 | 371 | 521 | 599 | 721 | 874 | 1,118 | 1,207 | 1,372 | 1,490 | 1,417 | 1,391 |
---|
Direct costs | - | - | - | - | - | - | - | - | 201 | 237 | 232 | 188 | 196 |
---|
Sales and marketing | 46 | 59 | 63 | 131 | 142 | 159 | 207 | 330 | 338 | 379 | 413 | 493 | 491 |
---|
Research and Development Expense | 13 | 16 | 19 | 25 | 31 | 34 | 38 | 46 | 48 | 54 | 64 | 79 | 74 |
---|
General and Administrative Expense | 48 | 58 | 61 | 102 | 134 | 205 | 240 | 324 | 375 | 424 | 445 | 457 | 404 |
---|
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | - | - | 33 | 27 |
---|
Total operating costs and expenses | - | - | - | - | - | - | - | - | - | - | - | - | 1,192 |
---|
Income from operations | 104 | 136 | 162 | 175 | 186 | 199 | 243 | 246 | 244 | 277 | 335 | 167 | 199 |
---|
Interest expense, net | - | - | - | -21 | -31 | -42 | -41 | -68 | -62 | -70 | -132 | -72 | -34 |
---|
Gain (Loss) on Extinguishment of Debt | - | - | - | 14 | - | - | - | -8 | - | - | -38 | -5 | 12 |
---|
Loss on sale of businesses | - | - | - | - | - | - | - | 28 | - | - | 17 | -22 | - |
---|
Equity Securities, FV-NI, Unrealized Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | 298 | -7 |
---|
Gain (loss) on investments, net | - | - | - | - | - | - | - | - | - | - | - | -17 | -47 |
---|
Other (loss) income, net | 7 | 1 | -7 | -11 | 0 | -0 | 10 | 22 | -5 | -8 | 32 | 1 | 8 |
---|
Income from continuing operations before income tax (expense) benefit and changes from equity method investment | 111 | 137 | 155 | 143 | 155 | 157 | 211 | 200 | 178 | 200 | 230 | 351 | 131 |
---|
Income tax (expense) benefit | 28 | 22 | 33 | 35 | 30 | 23 | 59 | 61 | 45 | -19 | 68 | -14 | 58 |
---|
Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | -4 | -0 | -11 | 36 | -8 |
---|
Net income from continuing operations | - | - | - | - | - | - | - | - | - | - | - | 401 | 65 |
---|
(Loss) income from discontinued operations, net of income taxes | - | - | - | - | - | - | - | - | - | - | - | 95 | -2 |
---|
Net income | 83 | 115 | 122 | 108 | 125 | 134 | 152 | 139 | 129 | 219 | 151 | 497 | 64 |
---|
Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 8.74 | 1.39 |
---|
Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 8.38 | 1.39 |
---|
Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 2.08 | -0.04 |
---|
Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 1.99 | -0.04 |
---|
Earnings Per Share, Basic | 1.86 | 2.46 | 2.63 | 2.31 | 2.6 | 2.76 | 3.15 | 2.89 | 2.64 | 4.52 | 3.24 | 10.81 | 1.36 |
---|
Earnings Per Share, Diluted | 1.81 | 2.43 | 2.61 | 2.28 | 2.58 | 2.73 | 3.13 | 2.83 | 2.59 | 4.39 | 3.18 | 10.37 | 1.36 |
---|
Cost of revenues | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
---|
Sales and marketing | - | - | - | - | - | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 |
---|
Research, development and engineering | - | - | - | - | - | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 |
---|
General and administrative | - | - | - | - | - | 8 | 11 | 19 | 24 | 20 | 20 | 21 | 21 |
---|
Share-based compensation expense | - | - | - | - | - | 12 | 14 | 23 | 28 | 24 | 24 | 24 | 27 |
---|
Revenues | 255 | 330 | 371 | 521 | 599 | 721 | 874 | 1,118 | 1,207 | 1,372 | 1,490 | 1,417 | 1,391 |
---|
Direct costs | - | - | - | - | - | - | - | - | 201 | 237 | 232 | 188 | 196 |
---|
Sales and marketing | 46 | 59 | 63 | 131 | 142 | 159 | 207 | 330 | 338 | 379 | 413 | 493 | 491 |
---|
Research and Development Expense | 13 | 16 | 19 | 25 | 31 | 34 | 38 | 46 | 48 | 54 | 64 | 79 | 74 |
---|
General and Administrative Expense | 48 | 58 | 61 | 102 | 134 | 205 | 240 | 324 | 375 | 424 | 445 | 457 | 404 |
---|
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | - | - | 33 | 27 |
---|
Total operating costs and expenses | - | - | - | - | - | - | - | - | - | - | - | - | 1,192 |
---|
Income from operations | 104 | 136 | 162 | 175 | 186 | 199 | 243 | 246 | 244 | 277 | 335 | 167 | 199 |
---|
Interest expense, net | - | - | - | -21 | -31 | -42 | -41 | -68 | -62 | -70 | -132 | -72 | -34 |
---|
Gain (Loss) on Extinguishment of Debt | - | - | - | 14 | - | - | - | -8 | - | - | -38 | -5 | 12 |
---|
Loss on sale of businesses | - | - | - | - | - | - | - | 28 | - | - | 17 | -22 | - |
---|
Equity Securities, FV-NI, Unrealized Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | 298 | -7 |
---|
Gain (loss) on investments, net | - | - | - | - | - | - | - | - | - | - | - | -17 | -47 |
---|
Other (loss) income, net | 7 | 1 | -7 | -11 | 0 | -0 | 10 | 22 | -5 | -8 | 32 | 1 | 8 |
---|
Income from continuing operations before income tax (expense) benefit and changes from equity method investment | 111 | 137 | 155 | 143 | 155 | 157 | 211 | 200 | 178 | 200 | 230 | 351 | 131 |
---|
Income tax (expense) benefit | 28 | 22 | 33 | 35 | 30 | 23 | 59 | 61 | 45 | -19 | 68 | -14 | 58 |
---|
Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | -4 | -0 | -11 | 36 | -8 |
---|
Net income from continuing operations | - | - | - | - | - | - | - | - | - | - | - | 401 | 65 |
---|
(Loss) income from discontinued operations, net of income taxes | - | - | - | - | - | - | - | - | - | - | - | 95 | -2 |
---|
Net income | 83 | 115 | 122 | 108 | 125 | 134 | 152 | 139 | 129 | 219 | 151 | 497 | 64 |
---|
Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 8.74 | 1.39 |
---|
Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 8.38 | 1.39 |
---|
Basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 2.08 | -0.04 |
---|
Diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | 1.99 | -0.04 |
---|
Earnings Per Share, Basic | 1.86 | 2.46 | 2.63 | 2.31 | 2.6 | 2.76 | 3.15 | 2.89 | 2.64 | 4.52 | 3.24 | 10.81 | 1.36 |
---|
Earnings Per Share, Diluted | 1.81 | 2.43 | 2.61 | 2.28 | 2.58 | 2.73 | 3.13 | 2.83 | 2.59 | 4.39 | 3.18 | 10.37 | 1.36 |
---|