ZIFF DAVIS, INC.ZD

Market cap

$1.3B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,402
Direct costs	-	-	-	-	-	-	-	-	201	237	232	188	196	197	200
Sales and marketing	46	59	63	131	142	159	207	330	338	379	413	493	491	487	520
Research and Development Expense	13	16	19	25	31	34	38	46	48	54	64	79	74	69	67
General and Administrative Expense	48	58	61	102	134	205	240	324	375	424	445	457	404	421	203
Depreciation and amortization	15	20	22	40	63	93	122	162	187	232	229	258	233	237	212
Goodwill impairment	-	-	-	-	-	-	-	-	-	-	-	33	27	57	85
Total operating costs and expenses	-	-	-	-	-	-	-	-	-	-	-	-	1,192	1,231	1,288
Income from operations	104	136	162	175	186	199	243	246	244	277	335	167	199	133	114
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-14
Gain on debt extinguishment, net	-	-	-	14	-	-	-	-8	-	-	-38	-5	12	-	-
Loss on sale of businesses	-	-	-	-	-	-	-	28	-	-	17	-22	-	-	-4
Loss on investments, net	-	-	-	-	-	-	-	-	-	-	-21	-	-47	0	-8
Other income (loss), net	7	1	-7	-11	0	-0	10	22	-5	-8	32	1	8	-9	5
Income from continuing operations before income tax expense and income (loss) from equity method investment	111	137	155	143	155	157	211	200	178	200	230	351	131	75	93
Income tax expense	28	22	33	35	30	23	59	61	45	-19	68	-14	58	24	41
Income (Loss) from Equity Method Investments	-	-	-	-	-	-	-	-	-4	-0	-11	36	-8	-9	11
Net income from continuing operations	-	-	-	-	-	-	-	-	-	-	-	401	65	42	63
Loss from discontinued operations, net of tax	-	-	-	-	-	-	-	-	-	-	-	95	-2	-	-
Net Income (Loss) Attributable to Parent, Total	83	115	122	108	125	134	152	139	129	219	151	497	64	42	63
Basic (in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	8.74	1.39	0.89	1.42
Diluted (in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	8.38	1.39	0.89	1.42
Basic (in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	2.08	-0.04	-	-
Diluted (in dollars per share)	-	-	-	-	-	-	-	-	-	-	-	1.99	-0.04	-	-
Earnings Per Share, Basic	1.86	2.46	2.63	2.31	2.6	2.76	3.15	2.89	2.64	4.52	3.24	10.81	1.36	0.89	1.42
Earnings Per Share, Diluted	1.81	2.43	2.61	2.28	2.58	2.73	3.13	2.83	2.59	4.39	3.18	10.37	1.36	0.89	1.42