Xylem Inc. (XYL) Income statement

Market cap

$31.3B

P/E ratio

32.8x

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	-	-	-	3,916	3,653	3,771	4,707	5,207	5,249	4,876	5,195	5,522	7,364	8,562	9,035
Revenue growth (%)	-	-	-	-
Cost of revenue	-	-	-	2,403	2,249	2,310	2,856	3,181	3,203	3,046	3,220	3,438	4,647	5,350	5,560
Gross profit	-	-	-	1,513	1,404	1,461	1,851	2,026	2,046	1,830	1,975	2,084	2,717	3,212	3,475
Gross margin (%)	-	-	-
Research & development	-	-	-	104	95	110	180	189	191	187	204	206	232	230	226
Selling, general & administrative	-	-	-	920	854	915	1,090	1,161	1,158	1,143	1,179	1,227	1,757	1,911	1,923
Operating margin (%)	-	-	-
Operating income	-	-	-	463	449	406	556	654	486	367	585	622	652	1,009	1,223
Income before tax	-	-	-	421	403	340	466	585	416	285	511	440	635	1,087	1,181
Pretax margin (%)	-	-	-	10.8	11	9	9.9	11.2	7.9	5.8	9.8	8	8.6	12.7	13.1
Provision for income taxes	-	-	-	84	63	80	136	36	15	31	84	85	26	197	231
Effective tax rate (%)	-	-	-
Net income	279	297	228	337	340	260	331	549	401	254	427	355	609	890	957
Net income margin (%)	-	-	-
Earnings per share	-	-	-	1.84	1.88	1.45	1.84	3.05	2.23	1.41	2.37	1.97	2.81	3.67	3.93
Diluted EPS	-	-	-	1.83	1.87	1.45	1.83	3.03	2.21	1.4	2.35	1.96	2.79	3.65	3.92
Dividend payout ratio (%)	-	-	-
Dividend per share	0.1	0.4	465,600	0.01	0.01	0.01	0.72	0.84	0.96	1.04	1.12	1.2	1.32	1.44	1.6