WEYERHAEUSER COWY
Market cap
$15.8B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net sales | 6,552 | 6,216 | 7,059 | 8,529 | 7,403 | 7,082 | 6,365 | 7,196 | 7,476 | 6,554 | 7,532 | 10,201 | 10,184 | 7,674 | 7,124 |
| Costs of sales | - | - | - | - | - | - | - | - | 5,592 | 5,412 | 5,447 | 6,103 | 6,564 | 5,992 | 5,811 |
| Gross margin | 1,160 | 1,096 | 1,249 | 1,820 | 1,640 | 1,388 | 1,439 | 1,898 | 1,884 | 1,142 | 2,085 | 4,098 | 3,620 | 1,682 | 1,313 |
| Selling Expense | - | - | 194 | 220 | 112 | 113 | 89 | 87 | 88 | 84 | 83 | 95 | 93 | 87 | 88 |
| General and Administrative Expense | - | - | 436 | 455 | 338 | 289 | 332 | 310 | 318 | 348 | 347 | 396 | 398 | 431 | 480 |
| Gain on sale of timberlands (Note 4) | - | - | - | - | - | - | - | 99 | - | 48 | 182 | 32 | - | 84 | - |
| Other operating costs, net (Note 17) | - | 212 | 180 | 25 | 201 | -18 | 41 | 128 | 74 | -47 | -134 | -33 | -49 | -62 | -60 |
| Operating income | 468 | 594 | 735 | 747 | 1,320 | 919 | 870 | 1,131 | 1,394 | 651 | 1,710 | 3,643 | 3,080 | 1,186 | 685 |
| Non Operating Pension And Other Post Retirement Benefit Costs Credits | - | - | - | - | - | - | - | - | - | -516 | -290 | -19 | -254 | -45 | -42 |
| Interest income and other | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 76 | 53 |
| Interest expense, net of capitalized interest | - | 384 | 348 | 371 | 344 | 347 | 431 | 393 | 375 | 378 | 443 | 313 | 270 | 280 | 269 |
| Loss on debt extinguishment (Note 11) | -50 | - | - | - | - | - | - | - | - | - | - | - | -276 | - | - |
| Earnings before income taxes | - | 257 | 439 | 434 | 1,013 | 503 | 504 | 716 | 807 | -213 | 982 | 3,316 | 2,305 | 937 | 427 |
| Income taxes (Note 18) | -1,187 | -62 | 55 | -129 | 185 | -3 | 89 | 134 | 59 | -137 | 185 | 709 | 425 | 98 | 31 |
| Net earnings | 1,283 | 331 | 385 | 563 | 1,826 | 506 | 1,027 | 582 | 748 | -76 | 797 | 2,607 | 1,880 | 839 | 396 |
| Basic | 4 | 0.62 | 0.71 | 0.95 | 3.2 | 0.89 | 1.4 | 0.77 | 0.99 | - | - | 3.48 | 2.53 | 1.15 | 0.54 |
| Diluted | 3.99 | 0.61 | 0.71 | 0.95 | 3.18 | 0.89 | 1.39 | 0.77 | 0.99 | - | - | 3.47 | 2.53 | 1.15 | 0.54 |