WEYERHAEUSER COWY

Market cap
$15.8B
P/E ratio
Dec 31,
2010
Dec 31,
2011
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Net earnings1,2833313845631,826506----7972,6071,880839396
Depreciation, depletion and amortization-480-----521486510472477480500502
Basisof Land Sold------10981124116141718493120
Deferred income taxes, net (Note 18)--26--------169-5614-30-4-40
Pension and other post-employment benefits (Note 8)-2181-19101-15242597309548326612906863
Share-based compensation expense (Note 15)242537424031604042303030333643
Net gains on sale of timberlands (Note 4)-------99-4818232-84-
Loss on debt extinguishment (Note 11)-50------------276--
Other-------------6-2
Receivables, net67533327-29-175435-62-1314157-149-4-45
Receivables and payables for taxes---------336599-1014114
Inventories3046541366-10-613914232577371355
Prepaid expenses and other current assets----------64251213-19
Accounts payable and accrued liabilities-116-13318-51-98-3511106-15437-17113-11135-38
Pension and post-employment benefit contributions and payments-143145137101839978381453059242018
Other-6824-3922493068934641-7763454745
Net cash from operations7442915811,0041,0881,0647351,2011,1129661,5293,1592,8321,4331,008
Capital expenditures for property and equipment---------327225386415390364
Capital expenditures for timberlands reforestation--29324140596159575655535752
Acquisition of timberlands (Note 4)56-----10---425149295233251
Proceeds from sale of timberlands (Note 4)-------203-297526261-166-
Purchase of short-term investments-------------664-
Maturities of short-term investments-------------664-
Other-23-1--3-21-13-3-2117-15-3-4-4-6-31
Net cash from investing activities143122-192-1,829361-4872,559367-440187185-325-759-508-636
Cash dividends on common shares---4585636199329419951,0133818841,6171,216684
Proceeds from Issuance of Long-Term Debt---1,044--1,698225-739732-881992-
Payments on long-term debt (Note 11)---------5121,4923751,203978-
Repurchases of common shares (Note 14)-37--2035182,003-36660-100543131154
Other-1-24-33142-9-1-7-18-20-22-25-9-14
Net cash from financing activities-1,289-927-444762-704-1,145-3,630-1,420-1,162-1,348-1,358-1,330-2,491-1,342-852
Net change in cash, cash equivalents and restricted cash----------1953561,504-418-417-480
Interest Paid, Excluding Capitalized Interest, Operating Activities413420351366319347446381358370365315283283259
Income Taxes Paid, Net-45328-138-371448516995-21766095666360