WOLVERINE WORLD WIDE INCWWW
Market cap
$1.5B
P/E ratio
| 2011/01 | 2012/12 | 2013/12 | 2015/01 | 2016/01 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2021/01 | 2022/01 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | - | - | 56 | 53 | 49 | 44 | 37 | 32 | 33 | 33 | 33 | 35 | 35 | 26 |
| Stock-based compensation | 12 | 15 | 28 | 25 | 19 | 23 | 25 | 31 | 25 | 29 | 38 | 33 | 15 | 19 |
| Cash from operations | 68 | 92 | 202 | 315 | 216 | 296 | 203 | 98 | 223 | 309 | 87 | -179 | 122 | 180 |
| Capital expenditures | -16 | -15 | -42 | -30 | -46 | -55 | -32 | -22 | -34 | -10 | -18 | -36 | -15 | -20 |
| Cash from investing | -17 | -1,246 | -45 | -35 | -50 | -38 | -1 | -22 | -61 | 6 | -437 | 55 | 172 | 87 |
| Repurchases of common stock | 52 | 14 | 1 | - | 93 | 53 | 52 | 175 | 319 | 21 | 40 | 81 | - | - |
| Proceeds from issuance of term debt, net | - | 1,275 | 775 | - | 450 | 400 | - | 200 | - | - | - | - | - | - |
| Repayments of term debt | 1 | 26 | 875 | 250 | 531 | 394 | 38 | 538 | 8 | 184 | 730 | 10 | 118 | 39 |
| Cash from financing | -59 | 1,183 | -113 | -270 | -187 | -79 | -98 | -404 | -125 | -154 | 169 | 107 | -246 | -299 |
| Free cash flow | ||||||||||||||
| FCF margin (%) |