WW INTERNATIONAL, INC. (WW) Income statement

Market cap

$142.65M

P/E ratio

	2011/01	2011/12	2012/12	2013/12	2015/01	2016/01	2016/12	2017/12	2018/12	2019/12	2021/01	2022/01	2022/12	2023/12	2024/12	2025/12
Revenue	1,452	1,819	1,827	1,724	1,480	1,164	-	-	-	-	-	-	1,041	890	786	347
Revenue growth (%)	-	-			-		-	-	-	-	-	-	-
Cost of revenue	661	772	744	723	677	590	-	-	-	-	-	-	418	360	253	100
Gross profit	791	1,047	1,083	1,001	803	574	-	-	-	-	-	-	622	529	533	247
Gross margin (%)							-	-	-	-	-	-
Selling, general & administrative	183	208	228	245	241	205	-	-	-	-	-	-	264	265	218	116
Operating margin (%)							-	-	-	-	-	-
Operating income	390	546	511	461	273	168	-	-	-	-	-	-	-283	22	-236	-2
Income before tax	313	483	417	335	158	56	-	-	-	-	-	-	-366	-74	-345	-28
Pretax margin (%)	21.6	26.6	22.8	19.5	10.6	4.8	-	-	-	-	-	-	-35.1	-8.3	-43.9	-8.2
Provision for income taxes	121	179	160	131	59	23	-	-	-	-	-	-	-114	39	1	34
Effective tax rate (%)							-	-	-	-	-	-
Net income	194	305	257	205	99	33	67	163	224	119	75	67	-251	-112	-346	-62
Net income margin (%)							-	-	-	-	-	-
Earnings per share	2.57	4.16	4.27	3.65	1.74	0.56	-	-	-	-	-	-	-3.58	-1.46	-4.34	-6.22
Diluted EPS	2.56	4.11	4.23	3.63	1.74	0.56	-	-	-	-	-	-	-3.58	-1.46	-4.34	-6.22
Dividend payout ratio (%)					-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	0.7	0.7	0.7	0.53	-	-	-	-	-	-	-	-	-	-	-	-