Western Union CO【WU】Cash flow

Market cap

$3.1B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Stock-based compensation	36	31	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash from operations	994	1,175	1,185	1,089	1,046	1,071	1,042	736	821	915	878	1,045	582	783	406
Capital expenditures	-53	-53	-61	-80	-68	-94	-69	-69	-137	-128	-157	-38	-32	-23	-37
Cash from investing	-65	-1,360	-258	-341	-89	-286	-271	-205	-329	632	-113	192	526	-141	-16
Repurchases of common stock	581	804	767	400	495	511	502	503	412	553	240	410	370	308	186
Proceeds from issuance of term debt, net	-	-	-	497	-	-	575	746	685	496	-	892	-	-	798
Repayments of term debt	-	-	-	300	500	500	1,005	500	414	825	-	1,150	300	300	-
Cash from financing	-458	-601	-521	-451	-1,246	-1,252	-1,209	-570	-357	-1,070	-773	-1,269	-1,177	-897	-69
Free cash flow
FCF margin (%)