Select Water Solutions, Inc.WTTR
| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | -35 | 54 | 4 | -402 | -50 | 55 | 79 | 35 |
|---|
| Depreciation, amortization and accretion | - | - | - | - | - | - | - | 157 |
|---|
| Deferred tax expense (benefit) | - | - | 0 | -0 | 0 | -0 | -62 | 13 |
|---|
| Tax receivable agreements expense | - | - | - | - | - | - | 38 | 1 |
|---|
| (Gain) loss on disposal of property and equipment and divestitures | 3 | 4 | -8 | -2 | -2 | 2 | -0 | 3 |
|---|
| Equity in losses of unconsolidated entities | - | - | - | - | -0 | -1 | -2 | -0 |
|---|
| Credit loss expense | 2 | 2 | 3 | 6 | -0 | 2 | 5 | 0 |
|---|
| Amortization of debt issuance costs | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Inventory Write-down | - | 0 | 0 | 1 | 0 | -1 | 2 | -1 |
|---|
| Equity-based compensation | 8 | 10 | 15 | 6 | 9 | 16 | 17 | 26 |
|---|
| Impairments and abandonments | - | 7 | - | - | - | - | 13 | 1 |
|---|
| Other operating items, net | 0 | -1 | -0 | 0 | 2 | 2 | 0 | -1 |
|---|
| Accounts receivable | 100 | -37 | -58 | -143 | 80 | 162 | -102 | -47 |
|---|
| Prepaid expenses and other assets | 2 | 9 | -11 | -15 | 15 | -1 | 7 | 15 |
|---|
| Accounts payable and accrued liabilities | 22 | -21 | -29 | -50 | 43 | 23 | -46 | -29 |
|---|
| Net cash provided by operating activities | -3 | 232 | 204 | 106 | -16 | 33 | 285 | 235 |
|---|
| Proceeds received from divestitures | - | - | 25 | 0 | - | 2 | - | - |
|---|
| Purchase of property and equipment | 99 | 165 | 110 | 21 | 40 | 72 | 136 | 173 |
|---|
| Purchase of equity-method investments | - | - | - | - | 2 | 8 | 1 | - |
|---|
| Collection of note receivable | - | - | - | - | 0 | 0 | - | - |
|---|
| Distribution from cost method investment | - | - | - | 0 | 0 | 0 | - | - |
|---|
| Acquisitions, net of cash and restricted cash received | 65 | 17 | 10 | - | 35 | 7 | 18 | 161 |
|---|
| Proceeds from Sale of Property, Plant, and Equipment | 7 | 14 | 17 | 18 | 13 | 31 | 17 | 16 |
|---|
| Net cash used in investing activities | -157 | -168 | -77 | -5 | -64 | -53 | -137 | -319 |
|---|
| Proceeds from Lines of Credit | 109 | 60 | 5 | - | - | 143 | 105 | 165 |
|---|
| Payments on revolving line of credit | - | - | - | - | - | 127 | 121 | 80 |
|---|
| Payments on current and long-term debt | 111 | 90 | 50 | - | - | 22 | - | - |
|---|
| Payments of finance lease obligations | - | - | 1 | 0 | 0 | 0 | 0 | 0 |
|---|
| Payment of debt issuance costs | 3 | - | - | - | - | 2 | - | - |
|---|
| Dividends and distributions paid | - | - | - | - | - | 6 | 25 | 30 |
|---|
| Proceeds from share issuance | - | 1 | 0 | 0 | 0 | 0 | - | 0 |
|---|
| Payments under tax receivable agreements | - | - | - | - | - | - | - | 1 |
|---|
| Distributions to noncontrolling interests | - | - | - | - | - | - | 2 | - |
|---|
| Purchase of noncontrolling interests | - | - | - | - | - | 22 | - | - |
|---|
| Contributions from noncontrolling interests | -0 | -1 | -0 | 0 | -1 | -2 | 6 | - |
|---|
| Repurchase of common stock | - | 17 | 19 | 11 | 1 | 20 | 62 | 8 |
|---|
| Net cash provided by (used in) financing activities | 122 | -49 | -65 | -11 | -3 | -58 | -98 | 47 |
|---|
| Effect of exchange rate changes on cash | - | - | - | - | - | -0 | -0 | -0 |
|---|
| Net (decrease) increase in cash and cash equivalents | - | - | 62 | 90 | -83 | -78 | 50 | -37 |
|---|
| Cash paid for interest | 2 | 5 | 3 | 2 | 1 | 2 | 5 | 7 |
|---|
| Income Taxes Paid, Net | -0 | -1 | 2 | -0 | -1 | -0 | 2 | 2 |
|---|
| Asset retirement obligation revisions | - | - | - | - | - | - | - | -12 |
|---|
| Lease liabilities arising from obtaining right-of-use assets | - | - | - | 9 | 9 | 15 | 8 | 13 |
|---|
| Recoupment of shares for acquisitions | - | - | - | - | - | - | -0 | - |
|---|
| Conversion of notes receivable to equity-method investment | - | - | - | - | - | 4 | - | - |
|---|
| Capital Expenditures Incurred but Not yet Paid | 11 | 18 | 10 | 6 | 12 | 18 | 34 | 50 |
|---|
| Accrued Contributions From Noncontrolling Interest | - | - | - | - | - | 5 | - | - |
|---|