- US-listed companies
- Essential Utilities, Inc.
- Balance sheet
Essential Utilities, Inc.【WTRG】Balance sheet
Market cap
$10.7B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 6 | 8 | 6 | 5 | 4 | 3 | 4 | 4 | 4 | 1,869 | 5 | 11 | 11 | 5 | 9 |
| Total cash & short-term investments | 6 | 8 | 6 | 5 | 4 | 3 | 4 | 4 | 4 | 1,869 | 5 | 11 | 11 | 5 | 9 |
| Accounts receivable, net | 86 | 81 | 93 | 95 | 97 | 99 | 97 | 99 | 101 | 67 | 155 | 141 | 206 | 144 | 167 |
| Inventories | 9 | 11 | 12 | 11 | 13 | 12 | 13 | 14 | 16 | 18 | - | - | - | - | - |
| Total current assets | 145 | 320 | 261 | 172 | 153 | 128 | 129 | 131 | 147 | 2,013 | 380 | 438 | 658 | 492 | 486 |
| Property, plant and equipment, net | 3,469 | 3,613 | 3,936 | 4,167 | 4,402 | 4,689 | 5,002 | 5,400 | 5,930 | 6,346 | 9,513 | 10,252 | 11,131 | 12,097 | 13,143 |
| Total non-current assets | 3,927 | 4,028 | 4,598 | 4,880 | 5,254 | 5,613 | 6,030 | 6,201 | 6,817 | 7,349 | 13,325 | 14,220 | 15,061 | 16,349 | 17,541 |
| Total assets | 4,072 | 4,348 | 4,859 | 5,052 | 5,407 | 5,741 | 6,159 | 6,332 | 6,964 | 9,362 | 13,705 | 14,658 | 15,719 | 16,841 | 18,027 |
| Accounts payable | 45 | 68 | 56 | 66 | 63 | 56 | 60 | 59 | 77 | 75 | 177 | 193 | 239 | 221 | 259 |
| Long-term debt, current | 28 | 80 | 45 | 86 | 59 | 36 | 151 | 114 | 145 | 105 | 84 | 132 | 199 | 67 | 143 |
| Total current liabilities | 224 | 426 | 274 | 267 | 225 | 193 | 302 | 284 | 399 | 319 | 604 | 675 | 1,022 | 798 | 975 |
| Long-term debt, non-current | 1,532 | 1,395 | 1,544 | 1,469 | 1,561 | 1,744 | 1,738 | 2,008 | 2,398 | 2,943 | 5,508 | 5,780 | 6,371 | 6,826 | 7,368 |
| Total non-current liabilities | 698 | 831 | 1,194 | 1,305 | 1,467 | - | - | - | - | - | - | - | - | - | - |
| Common stock and paid-in capital | 69 | 70 | 70 | 89 | 89 | 90 | 90 | 90 | 91 | 112 | 124 | 128 | 133 | 138 | 139 |
| Retained earnings | 452 | 508 | 611 | 729 | 850 | 930 | 1,033 | 1,133 | 1,174 | 1,210 | 1,262 | 1,434 | 1,534 | 1,707 | 1,949 |
| Stockholders' equity | 1,175 | 1,252 | 1,386 | 1,535 | 1,655 | 1,726 | 1,850 | 1,958 | 2,009 | 3,881 | 4,684 | 5,184 | 5,377 | 5,896 | 6,199 |
| Total debt | 1,519 | 1,476 | 1,589 | 1,555 | 1,619 | 1,756 | 1,888 | 2,122 | 2,543 | 3,048 | 5,592 | 5,912 | 6,570 | 6,894 | 7,511 |
| Net debt | 1,514 | 1,468 | 1,583 | 1,550 | 1,615 | 1,753 | 1,885 | 2,117 | 2,539 | 1,179 | 5,587 | 5,901 | 6,559 | 6,889 | 7,502 |
| D/E ratio (%) | 129.3 | 117.9 | 114.7 | 101.3 | 97.8 | 101.7 | 102.1 | 108.4 | 126.6 | 78.5 | 119.4 | 114 | 122.2 | 116.9 | 121.2 |
| Working capital | - | - | - | - | - |