| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income from continuing operations | - | - | - | 5 | 7 | 8 | 9 | - | 24 | 6 | 10 | 36 |
---|
Net income from discontinued operations | - | - | - | 2 | 0 | - | - | - | 1 | - | 2 | - |
---|
Net income | 1 | 0 | 4 | 8 | 7 | 8 | 9 | 22 | 24 | 6 | 12 | 36 |
---|
Depreciation and amortization | 8 | 10 | 13 | 16 | 20 | 22 | 27 | 26 | 27 | 28 | 29 | 32 |
---|
Amortization of deferred loan costs | - | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Gain on sale of properties | -0 | -0 | -0 | -0 | -0 | 3 | -0 | 5 | 1 | 1 | 0 | 17 |
---|
Loss on disposal of assets | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
---|
Bad debt | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 6 | -0 | 1 |
---|
Share-based compensation | 0 | 1 | 2 | 5 | 7 | 10 | 10 | 7 | 6 | 6 | 6 | 2 |
---|
Equity in earnings of real estate partnership | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Escrows and acquisition deposits | 1 | 1 | -5 | 2 | 3 | -0 | 3 | 0 | 0 | 1 | 2 | 2 |
---|
Accrued rents and accounts receivable | 2 | 3 | 4 | 4 | 6 | 6 | 6 | 2 | 3 | 6 | -1 | 4 |
---|
Receivable due from related party | - | 1 | -1 | - | - | - | - | -1 | 0 | -0 | 1 | 1 |
---|
Distributions from real estate partnership | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Unamortized lease commissions, legal fees and loan costs | - | - | - | - | - | - | - | - | - | - | - | 3 |
---|
Prepaid expenses and other assets | -0 | 1 | -1 | -1 | -0 | -1 | -1 | -1 | 4 | -2 | -2 | -2 |
---|
Accounts payable and accrued expenses | 1 | 3 | -1 | 2 | 7 | 5 | 1 | -2 | 6 | 3 | 3 | -3 |
---|
Payable due to related party | - | - | - | - | - | - | - | -2 | 0 | -0 | 1 | 1 |
---|
Tenants' security deposits | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
---|
Net cash provided by operating activities | 8 | 11 | 24 | - | - | - | - | 40 | 48 | 43 | 47 | 44 |
---|
Acquisitions of real estate | 66 | 98 | 119 | 129 | 148 | 61 | 125 | - | 35 | - | 82 | 17 |
---|
Acquisition of ground lease | - | - | - | - | - | - | - | - | - | - | - | 10 |
---|
Additions to real estate | 8 | 11 | 6 | 9 | 13 | 22 | 18 | 12 | 13 | 7 | 10 | 14 |
---|
Proceeds from sales of properties | - | - | - | - | - | - | - | - | - | - | - | 34 |
---|
Proceeds from note receivable | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Net cash used in investing activities | - | - | - | -139 | -160 | -76 | -143 | - | - | - | - | -7 |
---|
Net cash provided by investing activities of discontinued operations | - | - | - | 7 | - | - | - | - | - | - | - | - |
---|
Distributions paid to common shareholders | 10 | 15 | 20 | 26 | 28 | 32 | 40 | 45 | 46 | 25 | 19 | 23 |
---|
Distributions paid to OP unit holders | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
---|
Proceeds from issuance of common shares, net of offering costs | 60 | 59 | 64 | 6 | 50 | 30 | 118 | - | 21 | 2 | 56 | - |
---|
Payments of exchange offer costs | - | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 |
---|
Proceeds from bonds and notes payable | 14 | - | 106 | 47 | - | - | - | - | 100 | 2 | - | - |
---|
Net proceeds from (payments of) credit facility | - | - | - | - | - | - | - | - | - | - | - | -16 |
---|
Repayments of notes payable | 3 | 4 | 111 | 3 | 3 | 14 | 12 | 3 | 8 | 12 | 3 | 3 |
---|
Payments of loan origination costs | 1 | 2 | 3 | 3 | 2 | - | 1 | 0 | 3 | - | - | 4 |
---|
Repurchase of common shares | - | - | - | 0 | 1 | 4 | 4 | 2 | 1 | 2 | 1 | 1 |
---|
Net cash provided by (used in) financing activities | 58 | 94 | 101 | - | - | - | - | -42 | -4 | -26 | 32 | -47 |
---|
Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | 9 | 2 | 10 | -10 | -10 |
---|
Cash paid for interest | - | - | - | - | - | - | - | 25 | 25 | 25 | 24 | 26 |
---|
Cash paid for taxes | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Disposal of fully depreciated real estate | - | - | 0 | 6 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
---|
Financed insurance premiums | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
---|
Value of shares issued under dividend reinvestment plan | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Value of common shares exchanged for OP units | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|
Change in fair value of cash flow hedge | - | - | - | - | - | - | - | - | - | - | - | 13 |
---|
Property received as termination fee | - | - | - | - | - | - | - | 0 | - | 0 | - | - |
---|
Recognition of finance lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|