| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 112 | 138 | 158 | 188 | 209 | 227 | 236 | 257 | 297 | 296 | 323 | 499 | 704 | 634 | 636 |
|---|
| Depreciation and amortization | 11 | 12 | 16 | 18 | 18 | 19 | 20 | 22 | 22 | 25 | 26 | 28 | 32 | 35 | 41 |
|---|
| Share-based compensation | 5 | 7 | 8 | 10 | 11 | 13 | 12 | 13 | 16 | 17 | 22 | 25 | 29 | 30 | 35 |
|---|
| Non Cash Contribution To 401 K Plan | - | - | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 5 | 7 | 9 | 9 |
|---|
| Provision for doubtful accounts | 3 | 2 | 2 | 1 | 3 | 3 | 3 | 2 | 3 | 4 | 3 | 7 | 9 | 7 | 4 |
|---|
| Loss (gain) on sale of property and equipment | 0 | -0 | -0 | 0 | 1 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 2 | 0 | -1 |
|---|
| Deferred Income Tax Expense (Benefit) | -13 | - | 7 | 9 | 0 | 5 | 3 | -11 | 8 | 1 | 0 | 6 | 13 | -7 | 0 |
|---|
| Other income from investment in unconsolidated entity | - | - | - | - | - | - | - | 4 | 9 | 10 | 11 | 19 | 23 | 26 | 31 |
|---|
| Accounts receivable, net | 41 | -12 | 6 | 26 | 41 | 26 | 27 | 2 | 29 | -8 | 4 | 130 | 60 | 36 | 86 |
|---|
| Inventories, net | -21 | 22 | 27 | 41 | 99 | 4 | 10 | 73 | 79 | 16 | -140 | 244 | 260 | -65 | 42 |
|---|
| Accounts payable and other liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 122 | -162 | 198 |
|---|
| Other, net | 4 | -3 | -3 | 1 | 0 | 0 | 2 | 1 | 3 | 6 | 3 | 10 | -1 | -14 | -8 |
|---|
| Net cash provided by operating activities | 153 | 61 | 173 | 150 | - | - | - | - | 171 | 336 | 534 | 350 | 572 | 562 | 773 |
|---|
| Purchases of short-term cash investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 256 |
|---|
| Capital expenditures | 8 | 14 | 12 | 15 | 22 | 24 | 44 | 18 | 17 | 18 | 16 | 25 | 36 | 35 | 30 |
|---|
| Business acquisitions, net of cash acquired | - | - | 80 | - | - | - | - | - | 6 | 60 | - | 129 | 0 | 4 | 5 |
|---|
| Investment in unconsolidated entity | - | - | - | - | - | - | - | 64 | 4 | 5 | - | - | - | 3 | - |
|---|
| Other investment | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Proceeds from sale of property and equipment | 2 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 0 |
|---|
| Net cash used in investing activities | -10 | -57 | -92 | -14 | - | - | - | - | -26 | -81 | -16 | -149 | -34 | -41 | -291 |
|---|
| Dividends on common stock | 66 | 73 | 256 | 40 | 70 | 99 | 128 | 164 | 209 | 241 | 266 | 295 | 332 | 383 | 424 |
|---|
| Repurchases of common stock to satisfy employee withholding tax obligations | - | - | - | - | - | - | - | 5 | 4 | 2 | 2 | 1 | 87 | 3 | 40 |
|---|
| Net (Repayments) Proceeds Under Revolving Credit Agreement | - | - | - | - | - | - | - | - | - | - | - | - | -33 | 15 | -15 |
|---|
| Net repayments of finance lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 | 4 | 6 |
|---|
| Distributions to non-controlling interest | - | - | - | 69 | 43 | 40 | 39 | 43 | 47 | 39 | 42 | 62 | 69 | 74 | - |
|---|
| Net repayments under prior revolving credit agreement | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Payment of fees related to revolving credit agreement | - | - | - | - | - | - | - | - | 1 | - | 0 | 0 | - | 1 | - |
|---|
| Proceeds from non-controlling interest for investment in unconsolidated entity | - | - | - | - | - | - | - | 13 | 1 | 1 | - | - | - | 1 | - |
|---|
| Proceeds from Dividend Reinvestment Plan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
|---|
| Proceeds from issuances of Common stock under employee related plans | - | - | - | - | - | - | - | - | - | - | - | - | - | 29 | 31 |
|---|
| Proceeds from Sale of Treasury Stock | - | - | - | - | - | - | - | 248 | - | - | - | - | - | 15 | 282 |
|---|
| Net cash used in financing activities | -74 | -116 | -23 | -189 | - | - | - | - | -140 | -264 | -448 | -229 | -504 | -460 | -159 |
|---|
| Effect of foreign exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | -5 | 2 | -8 |
|---|
| Net increase in cash and cash equivalents | - | - | - | - | - | - | - | - | - | -8 | 72 | -28 | 29 | 63 | 316 |
|---|