- US-listed companies
- WATSCO INC
- Income statement
WATSCO INC【WSO】Income statement
Market cap
$12.2B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 2,845 | 2,978 | 3,432 | 3,743 | 3,945 | 4,113 | 4,221 | 4,342 | 4,547 | 4,770 | 5,055 | 6,280 | 7,274 | 7,284 | 7,618 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 2,171 | 2,249 | 2,617 | 2,844 | 2,988 | 3,106 | 3,186 | 3,276 | 3,426 | 3,613 | 3,832 | 4,613 | 5,244 | 5,292 | 5,574 |
| Gross profit | 673 | 728 | 814 | 899 | 956 | 1,007 | 1,035 | 1,066 | 1,120 | 1,157 | 1,223 | 1,668 | 2,030 | 1,992 | 2,045 |
| Gross margin (%) | |||||||||||||||
| Selling, general & administrative | 508 | 529 | 589 | 628 | 651 | 671 | 689 | 716 | 757 | 800 | 833 | 1,058 | 1,221 | 1,224 | 1,293 |
| Operating margin (%) | |||||||||||||||
| Operating income | 166 | 199 | 225 | 271 | 306 | 337 | 346 | 354 | 372 | 367 | 401 | 629 | 832 | 795 | 782 |
| Income before tax | 162 | 195 | 220 | 265 | 301 | 331 | 342 | 348 | 369 | 363 | 400 | 628 | 829 | 790 | 803 |
| Pretax margin (%) | 5.7 | 6.5 | 6.4 | 7.1 | 7.6 | 8.1 | 8.1 | 8 | 8.1 | 7.6 | 7.9 | 10 | 11.4 | 10.8 | 10.5 |
| Provision for income taxes | 50 | 57 | 63 | 78 | 92 | 105 | 106 | 90 | 73 | 67 | 77 | 129 | 126 | 156 | 167 |
| Effective tax rate (%) | |||||||||||||||
| Net income | 112 | 138 | 158 | 188 | 209 | 227 | 236 | 257 | 297 | 296 | 323 | 499 | 704 | 634 | 636 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 2.49 | 2.75 | 2.7 | 3.69 | 4.33 | 4.91 | 5.16 | 5.81 | 6.5 | 6.51 | 7.03 | 10.83 | 15.46 | 13.72 | 13.34 |
| Diluted EPS | 2.49 | 2.74 | 2.7 | 3.68 | 4.32 | 4.9 | 5.15 | 5.81 | 6.49 | 6.5 | 7.01 | 10.78 | 15.41 | 13.67 | 13.3 |
| Dividend payout ratio (%) | |||||||||||||||
| Dividend per share | 2.04 | 2.23 | 7.48 | 1.15 | 2 | 2.8 | 3.6 | 4.6 | 5.6 | 6.4 | 6.92 | 7.63 | 8.55 | 9.8 | 10.55 |
| EBITDA | |||||||||||||||
| EBITDA margin (%) |