WATSCO INCWSO
Market cap
$11.7B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 126 | 16 | 74 | 19 | 24 | 35 | 56 | 80 | 83 | 74 | 146 | 118 | 148 | 210 | 526 |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 256 |
| Accounts receivable, net | 305 | 328 | 378 | 400 | 434 | 451 | 476 | 478 | 502 | 534 | 535 | 698 | 747 | 798 | 878 |
| Inventory, Net | 392 | 465 | 546 | 583 | 678 | 674 | 685 | 761 | 837 | 921 | 781 | 1,115 | 1,370 | 1,347 | 1,385 |
| Other current assets | 14 | 19 | 18 | 19 | 21 | 21 | 23 | 17 | 20 | 18 | 22 | 29 | 34 | 37 | 35 |
| Total current assets | 838 | 828 | 1,015 | 1,021 | 1,157 | 1,181 | 1,240 | 1,337 | 1,442 | 1,547 | 1,484 | 1,961 | 2,299 | 2,392 | 3,080 |
| Property and equipment, net | 31 | 39 | 43 | 45 | 53 | 63 | 91 | 91 | 91 | 99 | 98 | 111 | 125 | 136 | 141 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | 223 | 209 | 269 | 317 | 369 | 419 |
| Goodwill | 304 | 319 | 397 | 393 | 387 | 378 | 380 | 383 | 392 | 411 | 412 | 434 | 431 | 457 | 452 |
| Intangible assets, net | 57 | 75 | 220 | 204 | 186 | 160 | 159 | 161 | 148 | 172 | 170 | 187 | 175 | 218 | 208 |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 95 | 98 | 115 | 133 | 146 | 169 |
| Other assets | 8 | 6 | 7 | 7 | 6 | 6 | 6 | 74 | 88 | 9 | 12 | 9 | 8 | 11 | 11 |
| Total assets | 1,237 | 1,268 | 1,682 | 1,670 | 1,791 | 1,788 | 1,875 | 2,047 | 2,161 | 2,556 | 2,484 | 3,086 | 3,488 | 3,729 | 4,480 |
| Current portion of lease liabilities | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 69 | 72 | 85 | 91 | 100 | 110 |
| Accounts payable | 182 | 127 | 185 | 141 | 173 | 145 | 185 | 230 | 200 | 240 | 252 | 364 | 456 | 369 | 491 |
| Accrued Liabilities, Current | 84 | 76 | 97 | 102 | 113 | 125 | 129 | 186 | 157 | 153 | 164 | 278 | 303 | 242 | 383 |
| Total current liabilities | 266 | 223 | 282 | 244 | 287 | 270 | 315 | 416 | 358 | 462 | 487 | 727 | 907 | 712 | 984 |
| Long-term Line of Credit, Noncurrent | 10 | - | 316 | 230 | 303 | 245 | 235 | 22 | 135 | 156 | - | 89 | - | 15 | - |
| Operating Lease Liabilities Net Of Current Portion | - | - | - | - | - | - | - | - | - | - | 140 | 187 | 232 | 277 | 322 |
| Finance Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | - | 5 | 9 | 11 | 12 | 15 |
| Total long-term obligations | - | - | - | - | 1 | 1 | 236 | 22 | 136 | 312 | 144 | 285 | 244 | 305 | 337 |
| Deferred income taxes and other liabilities | - | - | - | - | - | - | 72 | 57 | 66 | 68 | 73 | 77 | 90 | 96 | 94 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Paid-in capital | - | - | - | - | - | 603 | 592 | 804 | 832 | 908 | 951 | 1,004 | 973 | 1,153 | 1,472 |
| Accumulated other comprehensive loss, net of tax | -1 | -0 | -2 | -11 | -24 | -47 | -44 | -34 | -46 | -39 | -35 | -34 | -48 | -42 | -60 |
| Retained earnings | 387 | 404 | 251 | 339 | 421 | 495 | 550 | 595 | 628 | 633 | 636 | 761 | 1,030 | 1,183 | 1,296 |
| Treasury stock, at cost, 4,066,978 and 4,778,988 shares of Common stock and 20,712 and 48,263 shares of Class B common stock at December 31, 2024 and 2023, respectively | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 73 |
| Total Watsco, Inc. shareholders' equity | 929 | 1,002 | 1,022 | 1,127 | 1,132 | 1,204 | 1,252 | 1,551 | 1,602 | 1,715 | 1,780 | 1,997 | 2,248 | 2,616 | 3,064 |
| Non-controlling interest | 164 | 199 | 274 | 287 | 248 | 246 | 246 | 253 | 254 | 279 | 293 | 332 | 359 | 386 | 407 |
| Total shareholders' equity | 929 | 1,002 | 1,022 | 1,127 | 1,132 | 1,204 | 1,252 | 1,551 | 1,602 | 1,715 | 1,780 | 1,997 | 2,248 | 2,616 | 3,064 |
| Total liabilities and shareholders' equity | 1,237 | 1,268 | 1,682 | 1,670 | 1,791 | 1,788 | 1,875 | 2,047 | 2,161 | 2,556 | 2,484 | 3,086 | 3,488 | 3,729 | 4,480 |