WideOpenWest, Inc.WOW

Market cap

$440.2M

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	69	13	21	12	193	31	23	39
Accounts Receivable, after Allowance for Credit Loss, Current	82	75	66	70	41	40	39	32
Accounts receivable-other	2	9	10	4	17	12	10	2
Prepaid expenses and other	12	15	22	29	31	38	39	39
Total current assets	165	112	119	115	282	121	110	112
Right-of-use lease assets-operating	-	-	27	25	17	15	20	19
Property, plant and equipment, net	925	1,053	1,074	1,100	722	726	830	831
Franchise operating rights	952	809	800	786	620	585	278	278
Goodwill	384	409	409	409	225	225	225	225
Finite-Lived Intangible Assets, Net	6	4	3	2	2	1	1	1
Other non-current assets	10	32	42	51	38	44	50	46
Total assets	2,442	2,420	2,472	2,487	1,907	1,717	1,515	1,513
Accounts payable-trade, net	26	42	47	44	50	46	60	42
Accrued interest	4	5	3	4	1	0	2	20
Operating Lease, Liability, Current	-	-	6	7	5	5	4	5
Accrued liabilities and other	95	93	96	99	219	69	60	73
Long-Term Debt and Lease Obligation, Current	24	24	31	38	18	18	19	20
Unearned Service Revenue, Current	-	60	45	46	28	27	25	24
Total current liabilities	191	224	227	236	321	165	170	183
Long-Term Debt and Lease Obligation	2,227	2,271	2,260	2,229	724	725	916	997
Long-term lease liability-operating	-	-	23	21	14	12	18	17
Deferred income taxes, net	-	201	193	201	258	225	126	91
Other non-current liabilities	6	13	15	13	20	16	28	15
Total liabilities	2,646	2,710	2,718	2,699	1,336	1,142	1,257	1,304
Common Stock, Value, Issued	1	1	1	1	1	1	1	1
Additional paid-in capital	300	313	323	334	349	375	392	403
Retained earnings (accumulated deficit)	-500	-519	-474	-460	311	308	20	-38
Treasury stock at cost, 15,409,417 and 15,036,843 shares as of December 31, 2024 and December 31, 2023, respectively	5	78	80	81	89	109	155	157
Total stockholders' equity	-204	-290	-246	-212	571	575	258	209
Total liabilities and stockholders' equity	2,442	2,420	2,472	2,487	1,907	1,717	1,515	1,513