WESTLAKE CORP (WLK) Income statement

Market cap

$15B

P/E ratio

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	3,620	3,571	3,759	4,415	4,463	5,075	8,041	8,635	8,118	7,504	11,778	15,794	12,548	12,142	11,170
Revenue growth (%)	-
Cost of revenue	3,061	2,834	2,658	3,098	3,278	4,095	6,272	6,648	6,858	6,481	8,283	11,721	10,329	10,185	10,357
Gross profit	559	737	1,101	1,317	1,185	981	1,769	1,987	1,260	1,023	3,495	4,073	2,219	1,957	813
Gross margin (%)
Selling, general & administrative	112	122	148	193	225	295	399	445	458	449	551	835	865	874	900
Operating margin (%)
Operating income	447	615	953	1,124	960	581	1,233	1,408	656	429	2,800	3,050	729	875	-1,578
Income before tax	-	-	942	1,084	963	558	1,081	1,334	570	331	2,677	2,946	700	938	-1,597
Pretax margin (%)	-	-	25.1	24.5	21.6	11	13.4	15.4	7	4.4	22.7	18.7	5.6	7.7	-14.3
Provision for income taxes	142	200	332	399	298	139	-258	300	108	-42	607	649	178	291	-126
Effective tax rate (%)	-	-
Net income	259	386	610	685	665	420	1,339	1,034	462	373	2,070	2,297	522	647	-1,471
Net income margin (%)
Earnings per share	3.89	5.78	9.13	5.09	4.88	3.07	10.05	7.66	3.26	2.57	15.66	17.46	3.73	4.66	-11.7
Diluted EPS	3.87	5.75	9.09	5.07	4.86	3.06	10	7.62	3.25	2.56	15.58	17.34	3.7	4.64	-11.7
Dividend payout ratio (%)
Dividend per share	0.27	4.27	0.82	0.58	0.69	0.74	0.8	0.92	1.02	1.06	1.14	1.31	1.71	2.05	2.11
EBITDA
EBITDA margin (%)