| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | - | - | 97 | 148 | 200 | 110 | 57 | 159 | 170 | 155 | -280 | 136 | 167 | 267 |
---|
Change in fair value of contingent consideration | - | - | - | - | - | - | - | - | - | - | - | -40 | -139 | -8 |
---|
Stock-based compensation | 7 | 9 | 11 | 9 | 14 | 12 | 20 | 30 | 34 | 46 | 64 | 75 | 98 | 127 |
---|
Depreciation and amortization | 32 | 48 | 50 | 61 | 73 | 86 | 142 | 204 | 200 | 237 | 262 | 273 | 264 | 276 |
---|
Loss on sale of subsidiary | - | - | - | - | - | - | - | - | - | - | -46 | - | - | - |
---|
Amortization of Debt Issuance Costs | - | - | - | - | - | - | 11 | 8 | 10 | 10 | 26 | 16 | 17 | 19 |
---|
Amortization of premiums on investment securities | - | - | - | - | - | - | - | - | - | - | - | -1 | -4 | - |
---|
Deferred tax (benefit) provision | 22 | - | 36 | 27 | 46 | 37 | 19 | -1 | 31 | 20 | -29 | 13 | -60 | -21 |
---|
Gain on sale of equity investment | - | - | - | - | - | - | - | - | - | - | - | 4 | - | - |
---|
Provision for credit losses | 20 | 28 | 23 | 20 | 32 | 23 | 33 | 61 | 66 | 66 | 78 | 45 | 180 | 90 |
---|
Amortization of Debt Issuance Costs | - | - | - | - | - | - | 11 | 8 | 10 | 10 | 26 | 16 | 17 | 19 |
---|
Impairment charges | - | - | - | - | - | - | - | 44 | 6 | - | 53 | - | 136 | - |
---|
Deferred tax (benefit) provision | 22 | - | 36 | 27 | 46 | 37 | 19 | -1 | 31 | 20 | -29 | 13 | -60 | -21 |
---|
Loss on extinguishment of Convertible Notes | - | - | - | - | - | - | -2 | - | - | - | - | - | - | -70 |
---|
Provision for credit losses | 20 | 28 | 23 | 20 | 32 | 23 | 33 | 61 | 66 | 66 | 78 | 45 | 180 | 90 |
---|
Unrealized loss (gain) on interest rate swaps | - | 11 | -2 | -6 | 48 | - | - | - | - | - | - | - | - | -81 |
---|
Impairment charges | - | - | - | - | - | - | - | 44 | 6 | - | 53 | - | 136 | - |
---|
Other non-cash adjustments | - | - | - | - | - | - | - | - | - | - | - | - | 71 | 3 |
---|
Other non-cash adjustments | - | - | - | - | - | - | - | - | - | - | - | - | 71 | 3 |
---|
Accounts receivable and securitized accounts receivable | - | - | - | - | - | - | - | - | 202 | 68 | -593 | 959 | 603 | - |
---|
Accounts receivable and securitized accounts receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 195 |
---|
Prepaid expenses and other current and other long-term assets | - | - | - | - | - | - | - | - | -68 | -31 | -7 | -30 | 29 | -44 |
---|
Accounts payable | 42 | 29 | -41 | -6 | -29 | -33 | 76 | 195 | -4 | 139 | -184 | 253 | 349 | 115 |
---|
Accrued expenses and other current and long-term liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 79 | 38 |
---|
Income taxes | -2 | -4 | 17 | 8 | -22 | 11 | -15 | 12 | -2 | -12 | 15 | 4 | 9 | -8 |
---|
Accounts receivable and securitized accounts receivable | - | - | - | - | - | - | - | - | 202 | 68 | -593 | 959 | 603 | - |
---|
Accounts receivable and securitized accounts receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 195 |
---|
Prepaid expenses and other current and other long-term assets | - | - | - | - | - | - | - | - | -68 | -31 | -7 | -30 | 29 | -44 |
---|
Accounts payable | 42 | 29 | -41 | -6 | -29 | -33 | 76 | 195 | -4 | 139 | -184 | 253 | 349 | 115 |
---|
Accrued expenses and other current and long-term liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 79 | 38 |
---|
Income taxes | -2 | -4 | 17 | 8 | -22 | 11 | -15 | 12 | -2 | -12 | 15 | 4 | 9 | -8 |
---|
Net cash provided by (used for) operating activities | -11 | 51 | 72 | 40 | 296 | 445 | -151 | 133 | 400 | 663 | 857 | 150 | 679 | 908 |
---|
Purchases of property, equipment and capitalized software | 29 | 25 | 28 | 39 | 58 | 63 | 62 | 79 | 87 | 103 | 80 | 86 | 113 | 144 |
---|
Cash paid on sale of subsidiary | - | - | - | - | - | - | - | - | - | - | 22 | - | - | - |
---|
Proceeds from Sale and Maturity of Other Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Cash proceeds from sale or distribution of equity investment | - | - | - | - | - | - | - | - | - | - | 1 | 3 | - | - |
---|
Purchases of equity securities and other investments | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 18 |
---|
Purchases of equity securities and other investments | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 18 |
---|
Purchases of available-for-sale debt securities | - | - | - | - | - | - | - | - | - | - | - | 994 | 658 | 1,768 |
---|
Sales and maturities of available-for-sale debt securities | 2 | 1 | - | - | - | - | - | - | - | - | - | 35 | 61 | 194 |
---|
Purchases of available-for-sale debt securities | - | - | - | - | - | - | - | - | - | - | - | 994 | 658 | 1,768 |
---|
Acquisition of intangible assets | - | 3 | - | - | - | - | 4 | - | - | - | - | - | 3 | 5 |
---|
Sales and maturities of available-for-sale debt securities | 2 | 1 | - | - | - | - | - | - | - | - | - | 35 | 61 | 194 |
---|
Acquisitions, net of cash and restricted cash acquired | 340 | -4 | - | 11 | 892 | 81 | 1,089 | 114 | 163 | 882 | 221 | 559 | - | 402 |
---|
Acquisition of intangible assets | - | 3 | - | - | - | - | 4 | - | - | - | - | - | 3 | 5 |
---|
Net cash used for investing activities | -367 | -41 | -430 | -51 | -904 | -127 | -1,160 | -164 | -254 | -991 | -329 | -1,601 | -717 | -2,138 |
---|
Acquisitions, net of cash and restricted cash acquired | 340 | -4 | - | 11 | 892 | 81 | 1,089 | 114 | 163 | 882 | 221 | 559 | - | 402 |
---|
Net cash used for investing activities | -367 | -41 | -430 | -51 | -904 | -127 | -1,160 | -164 | -254 | -991 | -329 | -1,601 | -717 | -2,138 |
---|
Repurchase of share-based awards to satisfy tax withholdings | - | - | - | - | - | - | - | - | 12 | 10 | 10 | 23 | 19 | 18 |
---|
Purchase of treasury shares | 18 | - | 11 | 18 | 20 | 22 | - | - | - | - | - | - | 283 | 303 |
---|
Proceeds from stock option exercises | 3 | 3 | 5 | 2 | 0 | 0 | 0 | 1 | 2 | 5 | 9 | 44 | 5 | 16 |
---|
Net change in restricted cash payable | - | - | - | - | - | - | - | - | - | - | - | - | -305 | -276 |
---|
Net change in deposits | - | - | 194 | 199 | -109 | -107 | 249 | 173 | -20 | 177 | -396 | 1,620 | 802 | 593 |
---|
Net activity on other short-term debt | - | - | - | - | -47 | 0 | 62 | 69 | -62 | -43 | - | - | 37 | 59 |
---|
Borrowings on revolving credit facility | - | - | 336 | - | 2,520 | 2,203 | 3,506 | 4,367 | - | 1,268 | 300 | 1,647 | 2,389 | 3,449 |
---|
Repayments on revolving credit facility | - | - | - | - | 2,105 | 2,402 | 3,707 | 4,239 | 1,707 | 1,265 | 300 | 1,527 | 2,508 | 2,787 |
---|
Repayments on term loans | - | - | - | - | - | - | - | - | - | - | - | 64 | 63 | 63 |
---|
Redemption of Notes | - | - | 10 | - | - | - | 476 | 35 | 36 | 64 | 65 | 400 | - | - |
---|
Borrowings on BTFP | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,975 |
---|
Proceeds from Convertible Debt | - | - | - | - | - | - | - | - | - | - | 299 | - | - | - |
---|
Repayments on BTFP | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,200 |
---|
Proceeds from issuance of common stock | - | - | - | - | - | - | - | - | - | - | 90 | - | - | - |
---|
Repurchase of Convertible Notes | - | - | - | - | - | - | - | - | - | - | - | - | - | 369 |
---|
Debt issuance costs | - | - | - | - | - | - | - | - | 6 | 3 | 17 | 9 | - | 2 |
---|
Redemption of Notes | - | - | 10 | - | - | - | 476 | 35 | 36 | 64 | 65 | 400 | - | - |
---|
Net change in securitized debt | - | - | - | - | - | - | - | - | - | - | 24 | -21 | -17 | - |
---|
Payments of deferred and contingent consideration | - | - | - | - | - | - | - | - | - | - | - | - | - | 52 |
---|
Net cash provided by financing activities | 356 | -3 | 530 | 179 | 527 | -320 | 1,216 | 359 | -103 | 750 | -179 | 1,403 | 681 | 1,573 |
---|
Debt issuance costs | - | - | - | - | - | - | - | - | 6 | 3 | 17 | 9 | - | 2 |
---|
Net cash provided by financing activities | 356 | -3 | 530 | 179 | 527 | -320 | 1,216 | 359 | -103 | 750 | -179 | 1,403 | 681 | 1,573 |
---|
Effect of exchange rates on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | 4 | -0 | -25 | -41 | 27 |
---|
Net change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | 33 | 426 | 348 | -73 | 603 | 370 |
---|
Interest Paid | - | - | - | - | - | - | - | - | 141 | 176 | 163 | 132 | 129 | 248 |
---|
Income taxes paid | - | - | - | - | - | - | - | - | - | - | -8 | 51 | 143 | 130 |
---|
Capital expenditures incurred but not paid | - | - | - | - | - | - | - | 5 | 9 | 5 | 3 | 5 | 8 | 10 |
---|
Deferred Payments To Acquire Limited Partnership Interests | - | - | - | - | - | - | - | - | - | - | - | - | 217 | - |
---|
Treasury Shares Acquired, Not Yet Paid | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
---|
Noncash Contributions From Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | - | 12 | - | - |
---|
Deferred cash consideration as part of asset acquisition | - | - | - | - | - | - | - | - | - | - | - | 47 | - | - |
---|
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed | - | - | - | - | - | - | - | - | - | - | - | 27 | - | 9 |
---|
Promissory note received in exchange for sale of equity investment | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Proceeds From Sale Of Derivative Asset | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 |
---|