ShowcasesPricing
  1. US-listed companies
  2. Western Midstream Partners, LP

Western Midstream Partners, LPWES

Market cap
$14.5B
P/E ratio
13.8x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Service Fee Based-----1,6091,4422,5842,4632,6022,769
Service Product Based-----866348123250192
Product-----1,306158139291399145
Other-----111111
Revenues1,0531,2741,5611,8042,2481,9902,7462,7732,8773,2523,106
Equity income, net – related parties-58717985153238227205183153
Cost of product------444188322421165
Operation and maintenance169199297308316415641581581655763
General and administrative333741495164115156196194233
Taxes, Miscellaneous2325314047436168647956
Depreciation and amortization146183244273291338483491552582601
Long-lived asset and other impairments-------204312153
Goodwill impairment-------441---
Total operating expenses7368831,6551,1801,7911,5191,7512,1291,7461,9511,870
Total operating expenses7368831,6551,1801,7911,5191,7512,1291,7461,9511,870
Gain (loss) on divestiture and other, net-------190104-10
Operating income (loss)318448347057046251,2318791,3361,5881,380
Interest Income, Related Party1717171717171712---
Interest expense5277114117145186303380377334348
Interest expense5277114117145186303380377334348
Gain (Loss) on Extinguishment of Debt-------11-25015
Gain (Loss) on Extinguishment of Debt-------11-25015
Other income (expense), net21-111-5-1241-126
Other income (expense), net21-111-5-1241-126
Income (loss) before income taxes285389-636055784518215239341,2561,052
Income (loss) before income taxes285389-636055784518215239341,2561,052
Income tax expense (benefit)323853136-1044
Income tax expense (benefit)323853136-1044
Net income (loss)282387-675975734498085179441,2511,048
Net income (loss)282387-675975734498085179441,2511,048
Net Income (Loss) Attributable to Noncontrolling Interest122165-15425119779110-10283426
Net Income (Loss) Attributable to Noncontrolling Interest122165-15425119779110-10283426
Net income (loss) attributable to Western Midstream Partners, LP282387885975734498085279441,2511,048
Net income (loss) attributable to Western Midstream Partners, LP282387885975734498085279441,2511,048
Net Income (Loss)282387885975734498085279441,2511,048
General partner interest in net (income) loss------611202824
Limited partners' interest in net income (loss)156223863343773696625168961,190999
Net income (loss) per common unit - basic--------2.183.012.61
Net income (loss) per common unit - diluted--------2.1832.6
Net Income (Loss)282387885975734498085279441,2511,048
General partner interest in net (income) loss------611202824
Limited partners' interest in net income (loss)156223863343773696625168961,190999
Net income (loss) per common unit - basic--------2.183.012.61
Net income (loss) per common unit - diluted--------2.1832.6