WOODSIDE ENERGY GROUP LTDWDS
| Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Profit after tax for the period | 6,575 | 1,722 | 3,646 |
|---|
| Depreciation and amortisation | 2,808 | - | 4,552 |
|---|
| Depreciation of lease assets | - | 179 | 210 |
|---|
| Change in fair value of derivative financial instruments | -960 | - | -352 |
|---|
| Net finance costs | 12 | 34 | 145 |
|---|
| Tax expense | 2,599 | - | 723 |
|---|
| Exploration and evaluation written off | 164 | - | 9 |
|---|
| Restoration movement | 272 | - | 199 |
|---|
| Adjustments for losses (gains) on disposal of non-current assets | - | - | -238 |
|---|
| Adjustments for provisions | -245 | - | - |
|---|
| Other | -254 | -226 | -135 |
|---|
| (Increase)/decrease in trade and other receivables | -77 | - | -301 |
|---|
| Increase in inventories | -146 | -31 | -161 |
|---|
| Increase/(decrease) in provisions | - | - | 3 |
|---|
| Decrease in lease liabilities | -31 | - | - |
|---|
| Increase in other assets and liabilities | -961 | -736 | -45 |
|---|
| Increase/(decrease) in trade and other payables | 184 | - | 175 |
|---|
| Cash generated from operations | 10,737 | - | 9,134 |
|---|
| Purchases of shares and payments relating to employee share plans | - | - | 81 |
|---|
| Interest received | 108 | - | 183 |
|---|
| Dividends received | 19 | - | 12 |
|---|
| Borrowing costs relating to operating activities | - | - | 41 |
|---|
| Income tax and PRRT paid | 1,218 | - | 2,555 |
|---|
| Payments for restoration | - | - | 805 |
|---|
| Net cash from operating activities | 8,811 | - | 5,847 |
|---|
| Cash Paid Acquired On Acquisition | - | - | -1,896 |
|---|
| Payments for capital and exploration expenditure | - | - | 4,902 |
|---|
| Payments for asset acquisition, net of cash acquired | - | - | 1,042 |
|---|
| Reimbursements received from external parties for capital expenditure | - | - | -155 |
|---|
| Borrowing costs relating to investing activities | - | - | 369 |
|---|
| Proceeds from disposal of non-current assets | 132 | - | 2,307 |
|---|
| Funding of equity accounted investments | 8 | - | - |
|---|
| Net cash used in investing activities | -2,265 | - | -5,747 |
|---|
| Proceeds from borrowings | - | - | 5,114 |
|---|
| Repayment of borrowings | 283 | - | 169 |
|---|
| Borrowing costs relating to financing activities | 18 | - | 2 |
|---|
| Repayment of the principal portion of lease liabilities | 248 | - | 278 |
|---|
| Borrowing costs relating to lease liabilities | 10 | 21 | 15 |
|---|
| Contributions to non-controlling interests | 98 | 98 | 100 |
|---|
| Dividends paid | 2,558 | - | 2,449 |
|---|
| Net cash from/(used in) in financing activities | -3,364 | - | 2,101 |
|---|
| Net increase/(decrease) in cash held | 3,182 | - | 2,201 |
|---|
| Effects of exchange rate changes | -6 | -21 | -18 |
|---|