WESTERN DIGITAL CORPWDC

Market cap

$48.3B

P/E ratio

	Jul 2, 2010	Jul 1, 2011	Jun 29, 2012	Jun 28, 2013	Jun 27, 2014	Jul 3, 2015	Jul 1, 2016	Jun 30, 2017	Jun 29, 2018	Jun 28, 2019	Jul 3, 2020	Jul 2, 2021	Jul 1, 2022	Jun 30, 2023	Jun 28, 2024	Jun 27, 2025
Cash and Cash Equivalent	2,734	3,490	3,208	4,309	4,804	5,024	8,151	6,354	5,005	3,455	3,048	3,370	2,327	2,023	1,879	2,114
Accounts receivable, net	1,256	1,206	2,364	1,793	1,989	1,532	1,461	1,948	2,200	1,204	2,400	2,300	2,800	1,600	2,170	1,490
Inventories	560	577	1,210	1,188	1,226	1,368	2,129	2,341	2,944	3,283	3,070	3,616	3,638	3,698	3,342	1,291
Retained interest in Sandisk	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	354
Other current assets	170	214	359	308	417	331	616	389	492	535	551	514	684	567	673	611
Total current assets	4,720	5,487	7,141	7,598	8,720	8,517	12,584	11,056	10,638	8,477	9,048	9,757	9,453	7,886	8,060	5,856
Property, plant and equipment, net	2,159	2,224	4,067	3,700	3,293	2,965	3,503	3,033	3,095	2,843	2,854	3,188	3,670	3,620	3,167	2,343
Goodwill	146	151	1,975	1,954	2,559	2,766	9,951	10,014	10,075	10,076	10,067	10,066	10,041	10,037	10,032	4,320
Other non-current assets	215	185	224	179	473	601	619	594	642	472	877	1,093	1,486	1,509	1,860	1,484
Total assets	7,328	8,118	14,206	14,036	15,499	15,181	32,862	29,860	29,235	26,370	25,662	26,132	26,259	24,429	24,188	14,002
Accounts payable	1,507	1,545	2,773	1,990	1,971	1,881	1,888	2,144	2,265	1,567	1,945	1,934	1,902	-	-	1,266
Accrued expenses	281	349	858	480	412	470	995	1,069	1,274	1,296	1,296	1,653	1,636	1,288	1,480	719
Income taxes payable	-	-	-	-	-	-	-	-	-	-	-	-	869	999	525	800
Accrued compensation	-	-	-	453	460	330	392	506	479	347	472	634	510	349	608	407
Current portion of long-term debt	106	144	230	230	125	156	339	233	179	276	286	251	-	1,213	1,750	2,226
Total current liabilities	2,023	2,170	4,032	3,973	3,845	3,242	6,949	4,344	4,456	3,817	4,406	4,870	5,237	5,434	6,087	5,418
Long-term debt	294	150	1,955	1,725	2,313	2,156	13,660	12,918	10,993	10,246	9,289	8,474	7,022	5,857	5,684	2,485
Other liabilities	302	310	550	445	499	564	1,108	1,180	2,255	2,340	2,416	2,067	1,779	1,415	1,370	559
Total liabilities	2,619	2,630	6,537	6,143	6,657	5,962	21,717	18,442	17,704	16,403	16,111	15,411	14,038	12,706	13,141	8,462
Temporary Equity, Carrying Amount, Attributable to Parent	-	-	-	-	-	-	-	-	-	-	-	-	-	876	229	229
Common Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3	3
Additional paid-in capital	-	1,091	2,223	2,188	2,331	2,428	4,429	4,506	4,254	3,851	3,717	3,608	3,733	3,936	4,752	4,621
Accumulated other comprehensive income (loss)	11	-5	-15	-35	12	-20	103	-58	-39	-68	-157	-197	-554	-516	-712	20
Retained earnings	3,674	4,400	6,012	6,749	8,066	9,107	8,848	8,633	8,757	7,449	6,725	7,539	9,039	7,424	6,775	762
Treasury stock — common shares at cost; 95 shares in 2025 and 0 shares in 2024	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	95
Total shareholders’ equity	4,709	5,488	7,669	7,893	8,842	9,219	11,145	11,418	11,531	9,967	9,551	10,721	12,221	10,847	10,818	5,311
Total liabilities, convertible preferred stock and shareholders’ equity	7,328	8,118	14,206	14,036	15,499	15,181	32,862	29,860	29,235	26,370	25,662	26,132	26,259	24,429	24,188	14,002