WESTERN DIGITAL CORP【WDC】Income statement

Market cap

$69.5B

P/E ratio

	2010/07	2011/07	2012/06	2013/06	2014/06	2015/07	2016/07	2017/06	2018/06	2019/06	2020/07	2021/07	2022/07	2023/06	2024/06	2025/06
Revenue	9,850	9,526	12,478	15,351	15,130	14,572	12,994	19,093	20,647	16,569	16,736	16,922	18,793	12,318	13,003	9,520
Revenue growth (%)	-
Cost of revenue	7,449	7,735	8,840	10,988	10,770	10,351	9,559	13,021	12,942	12,817	12,955	12,401	12,919	10,431	10,058	5,828
Gross profit	2,401	1,791	3,638	4,363	4,360	4,221	3,435	6,072	7,705	3,752	3,781	4,521	5,874	1,887	2,945	3,692
Gross margin (%)
Selling, general & administrative	-	307	518	706	761	773	997	1,445	1,473	1,317	1,153	1,105	1,117	970	828	568
Operating margin (%)
Operating income	1,525	781	1,771	1,266	1,791	1,611	466	1,954	3,617	87	335	1,220	2,391	-1,285	-317	2,334
Operating expenses	876	1,010	1,867	3,097	2,569	2,610	2,969	4,118	4,088	3,665	3,446	3,301	3,483	3,172	3,262	1,358
Income before tax	1,520	780	1,757	1,222	1,752	1,577	153	769	2,085	-287	-46	927	2,123	-1,560	-661	1,130
Pretax margin (%)	15.4	8.2	14.1	8	11.6	10.8	1.2	4	10.1	-1.7	-0.3	5.5	11.3	-12.7	-5.1	11.9
Provision for income taxes	138	54	145	242	135	112	-89	372	1,410	467	204	106	623	146	137	-513
Effective tax rate (%)
Net income	1,382	726	1,612	980	1,617	1,465	242	397	675	-754	-250	821	1,500	-1,706	-798	1,889
Net income margin (%)
Earnings per share	6.06	3.14	6.69	4.07	6.88	6.31	1.01	1.38	2.27	-2.58	-0.84	2.69	4.81	-5.44	-2.61	5.31
Diluted EPS	5.93	3.09	6.58	3.98	6.68	6.18	1	1.34	2.2	-2.58	-0.84	2.66	4.75	-5.44	-2.61	5.12
Dividend payout ratio (%)	-	-	-	-	-	-						-	-	-	-
Dividend per share	-	-	-	-	-	-	2	2	2	2	1.5	-	-	-	-	0.1