RankingsPricing
  1. US-listed companies
  2. Warner Bros. Discovery, Inc.
  3. Financials
  4. Stock-based compensation

Warner Bros. Discovery, Inc.WBD

Market cap
$68.4B
P/E ratio
SummaryFinancials
Period EndStock-based compensation (Million USD)YoY (%)
Dec 31, 2024557+11.40%
Dec 31, 2023500+21.36%
Dec 31, 2022412+131.46%
Dec 31, 2021178+61.82%
Dec 31, 2020110-22.54%
Dec 31, 2019142+77.50%
Dec 31, 201880+105.13%
Dec 31, 201739-43.48%
Dec 31, 201669+97.14%
Dec 31, 201535-55.13%
Dec 31, 201478-58.95%
Dec 31, 2013190+23.38%
Dec 31, 2012154+55.56%
Dec 31, 201199-45.60%
Dec 31, 2010182

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating income Operating expenses Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSAdjusted EPSDividend payout ratio (%)Dividend per shareAdjusted DPSEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)