WATERS CORPWAT
Market cap
$23.4B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 308 | 384 | 481 | 441 | 422 | 488 | 506 | 642 | 796 | 336 | 437 | 501 | 481 | 395 | 324 |
| Investments | 638 | 897 | 1,058 | 1,363 | 1,633 | 1,912 | 2,307 | 2,751 | 939 | 1 | 6 | 68 | 1 | 1 | 1 |
| Accounts receivable, net | 358 | 367 | 405 | 431 | 434 | 468 | 489 | 534 | 568 | 588 | 573 | 613 | 723 | 702 | 733 |
| Inventories | 204 | 213 | 230 | 243 | 246 | 263 | 263 | 270 | 292 | 321 | 304 | 356 | 456 | 516 | 477 |
| Other current assets | 78 | 81 | 85 | 79 | 118 | 83 | 70 | 72 | 68 | 67 | 80 | 91 | 104 | 138 | 133 |
| Total current assets | 1,587 | 1,942 | 2,258 | 2,556 | 2,854 | 3,214 | 3,635 | 4,270 | 2,663 | 1,312 | 1,401 | 1,629 | 1,764 | 1,753 | 1,669 |
| Property, plant and equipment, net | 215 | 237 | 273 | 325 | 322 | 333 | 337 | 349 | 343 | 417 | 494 | 548 | 582 | 639 | 651 |
| Intangible assets, net | 181 | 192 | 220 | 239 | 232 | 218 | 207 | 228 | 247 | 240 | 259 | 242 | 227 | 629 | 568 |
| Goodwill | 292 | 297 | 317 | 350 | 355 | 357 | 352 | 360 | 356 | 356 | 444 | 438 | 430 | 1,300 | 1,300 |
| Operating lease assets | - | - | - | - | - | - | - | - | - | 93 | 93 | 85 | 87 | 85 | 74 |
| Other assets | 53 | 55 | 100 | 112 | 115 | 147 | 130 | 117 | 119 | 138 | 149 | 153 | 191 | 216 | 296 |
| Total assets | 2,328 | 2,723 | 3,168 | 3,583 | 3,878 | 4,269 | 4,662 | 5,324 | 3,727 | 2,557 | 2,840 | 3,095 | 3,281 | 4,627 | 4,554 |
| Notes payable and debt | - | - | - | - | - | - | - | - | - | 100 | 150 | - | 50 | 50 | - |
| Accounts payable | 64 | 55 | 55 | 65 | 66 | 71 | 68 | 65 | 68 | 49 | 72 | 97 | 93 | 85 | 100 |
| Accrued employee compensation | 53 | 50 | 32 | 43 | 47 | 55 | 57 | 69 | 65 | 43 | 72 | 101 | 103 | 69 | 94 |
| Deferred revenue and customer advances | - | - | - | - | - | - | - | - | 16 | 16 | 18 | 19 | 23 | 28 | 31 |
| Current operating lease liabilities | - | - | - | - | - | - | - | - | - | 27 | 28 | 28 | 26 | 28 | 26 |
| Accrued income taxes | 12 | 9 | 61 | 20 | 15 | 15 | 15 | 73 | 23 | 46 | 77 | 61 | 133 | 120 | 159 |
| Accrued warranty | - | - | - | - | - | - | - | - | 12 | 12 | 11 | 11 | 12 | 12 | 12 |
| Other current liabilities | 73 | 73 | 90 | 85 | 85 | 94 | 92 | 119 | 116 | 137 | 197 | 155 | 140 | 169 | 149 |
| Total current liabilities | 386 | 602 | 504 | 488 | 582 | 564 | 520 | 606 | 449 | 591 | 805 | 681 | 786 | 790 | 790 |
| Long-term debt | 700 | 700 | 1,045 | 1,190 | 1,240 | 1,493 | 1,702 | 1,898 | 1,148 | 1,581 | 1,207 | 1,514 | 1,525 | 2,306 | 1,626 |
| Long-term portion of retirement benefits | 73 | 93 | 101 | 75 | 85 | 77 | 73 | 67 | 56 | 59 | 73 | 64 | 38 | 48 | 45 |
| Long-term income tax liabilities | 78 | 73 | 25 | 25 | 20 | - | - | 457 | 431 | 395 | 357 | 320 | 248 | 137 | 30 |
| Long-term operating lease liabilities | - | - | - | - | - | - | - | - | - | 67 | 68 | 60 | 62 | 59 | 50 |
| Other long-term liabilities | 23 | 29 | 26 | 42 | 56 | 61 | 55 | 63 | 76 | 81 | 98 | 90 | 118 | 138 | 184 |
| Total long-term liabilities | 873 | 895 | 1,197 | 1,332 | 1,402 | 1,646 | 1,840 | 2,484 | 1,711 | 2,182 | 1,803 | 2,047 | 1,991 | 2,687 | 1,936 |
| Total liabilities | 1,259 | 1,497 | 1,701 | 1,819 | 1,983 | 2,210 | 2,360 | 3,091 | 2,160 | 2,773 | 2,608 | 2,727 | 2,777 | 3,477 | 2,725 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Additional paid-in capital | 970 | 1,090 | 1,156 | 1,271 | 1,392 | 1,490 | 1,607 | 1,745 | 1,835 | 1,927 | 2,029 | 2,115 | 2,200 | 2,266 | 2,341 |
| Retained earnings | 2,618 | 3,051 | 3,513 | 3,963 | 4,395 | 4,864 | 5,385 | 5,405 | 5,995 | 6,587 | 7,108 | 7,801 | 8,509 | 9,151 | 9,789 |
| Treasury stock, at cost, 103,574 and 103,533 shares at December 31, 2024 and December 31, 2023, respectively | 2,509 | 2,880 | 3,176 | 3,478 | 3,815 | 4,150 | 4,476 | 4,808 | 6,146 | 8,613 | 8,789 | 9,438 | 10,064 | 10,134 | 10,148 |
| Accumulated other comprehensive loss | -12 | -36 | -26 | 6 | -79 | -147 | -216 | -110 | -118 | -119 | -118 | -112 | -142 | -134 | -155 |
| Total stockholders' equity | 1,069 | 1,227 | 1,467 | 1,763 | 1,895 | 2,059 | 2,302 | 2,234 | 1,567 | -216 | 232 | 368 | 504 | 1,150 | 1,829 |
| Total liabilities and stockholders' equity | 2,328 | 2,723 | 3,168 | 3,583 | 3,878 | 4,269 | 4,662 | 5,324 | 3,727 | 2,557 | 2,840 | 3,095 | 3,281 | 4,627 | 4,554 |