- US-listed companies
- WATERS CORP
- Income statement
WATERS CORP【WAT】Income statement
Market cap
$23.6B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 1,643 | 1,851 | 1,844 | 1,904 | 1,989 | 2,042 | 2,167 | 2,309 | 2,420 | 2,407 | 2,365 | 2,786 | 2,972 | 2,956 | 2,958 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 653 | 730 | 738 | 783 | 825 | 843 | 596 | 623 | 993 | 1,011 | 1,007 | 1,157 | 1,248 | 1,195 | 1,200 |
| Gross profit | 990 | 1,121 | 1,106 | 1,121 | 1,164 | 1,200 | - | - | - | - | - | - | - | - | - |
| Gross margin (%) | - | - | - | - | - | - | - | - | - | ||||||
| Research & development | 84 | 92 | 96 | 101 | 108 | 119 | 125 | 133 | 143 | 143 | 141 | 168 | 176 | 175 | 183 |
| Selling, general & administrative | 445 | 490 | 477 | 493 | 513 | 496 | 513 | 545 | 537 | 535 | 554 | 627 | 658 | 736 | 690 |
| Operating margin (%) | |||||||||||||||
| Operating income | 450 | 529 | 511 | 517 | 518 | 567 | 624 | 662 | 740 | 708 | 645 | 822 | 873 | 818 | 826 |
| Operating expenses | - | - | - | - | - | - | 1,543 | 1,647 | 1,680 | 1,698 | 1,720 | 1,964 | 2,099 | 2,139 | 2,132 |
| Income before tax | 438 | 509 | 488 | 490 | 491 | 542 | 600 | 641 | 682 | 678 | 611 | 806 | 838 | 736 | 755 |
| Pretax margin (%) | 26.6 | 27.5 | 26.4 | 25.7 | 24.7 | 26.5 | 27.7 | 27.8 | 28.2 | 28.2 | 25.8 | 28.9 | 28.2 | 24.9 | 25.5 |
| Provision for income taxes | 56 | 76 | 26 | 40 | 59 | 73 | 79 | 621 | 88 | 86 | 89 | 113 | 130 | 94 | 117 |
| Effective tax rate (%) | |||||||||||||||
| Net income | - | - | - | - | - | - | - | - | 594 | 592 | 522 | 693 | 708 | 642 | 638 |
| Net income margin (%) | - | - | - | - | - | - | - | - | |||||||
| Earnings per share | - | - | - | - | - | 5.7 | 6.46 | 0.25 | 7.71 | 8.76 | 8.4 | 11.25 | 11.8 | 10.87 | 10.75 |
| Diluted EPS | - | - | - | - | - | 5.65 | 6.41 | 0.25 | 7.65 | 8.69 | 8.36 | 11.17 | 11.73 | 10.84 | 10.71 |