Explore Watchlists Pricing

WATERS CORP (WAT) Income statement

Market cap

$29.8B

P/E ratio

27.1x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,643	1,851	1,844	1,904	1,989	2,042	2,167	2,309	2,420	2,407	2,365	2,786	2,972	2,956	2,958	3,165
Revenue growth (%)	-
Cost of revenue	653	730	738	783	825	843	596	623	993	1,011	1,007	1,157	1,248	1,195	1,200	1,289
Gross profit	990	1,121	1,106	1,121	1,164	1,200	-	-	-	-	-	-	-	-	-	-
Gross margin (%)							-	-	-	-	-	-	-	-	-	-
Research & development	84	92	96	101	108	119	125	133	143	143	141	168	176	175	183	196
Selling, general & administrative	445	490	477	493	513	496	513	545	537	535	554	627	658	736	690	830
Operating margin (%)
Operating expenses	-	-	-	-	-	-	1,543	1,647	1,680	1,698	1,720	1,964	2,099	2,139	2,132	2,363
Operating income	450	529	511	517	518	567	624	662	740	708	645	822	873	818	826	803
Income before tax	438	509	488	490	491	542	600	641	682	678	611	806	838	736	755	755
Pretax margin (%)	26.6	27.5	26.4	25.7	24.7	26.5	27.7	27.8	28.2	28.2	25.8	28.9	28.2	24.9	25.5	23.8
Provision for income taxes	56	76	26	40	59	73	79	621	88	86	89	113	130	94	117	112
Effective tax rate (%)
Net income	-	-	-	-	-	-	-	-	594	592	522	693	708	642	638	643
Net income margin (%)	-	-	-	-	-	-	-	-
Earnings per share	-	-	-	-	-	5.7	6.46	0.25	7.71	8.76	8.4	11.25	11.8	10.87	10.75	10.8
Diluted EPS	-	-	-	-	-	5.65	6.41	0.25	7.65	8.69	8.36	11.17	11.73	10.84	10.71	10.76