Wayfair Inc.W

Market cap

$8.1B

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net revenue	1,319	2,250	3,380	4,721	6,779	9,127	14,145	13,708	12,218	12,003
Cost of goods sold	-	-	-	-	5,192	6,980	10,033	9,813	8,802	8,336
Gross profit	311	541	808	1,119	1,587	2,147	4,112	3,895	3,416	3,667
Customer service and merchant fees	56	81	128	170	260	357	510	584	632	557
Advertising	191	278	409	550	774	1,100	1,412	1,378	1,473	1,397
Selling, operations, technology, general and administrative	-	-	-	-	-	1,625	1,830	2,015	2,625	2,447
Other Asset Impairment Charges	-	-	-	-	-	-	-	-	39	14
Restructuring charges	-	-	-	-	-	-	-	-	31	65
Total operating expenses	459	622	1,004	1,354	2,060	3,077	3,752	3,989	4,800	4,480
Loss from operations	-148	-81	-196	-235	-473	-930	360	-94	-1,384	-813
Interest expense, net	0	1	1	-9	-29	-55	-146	-32	-27	-17
Other income (expense), net	-0	3	2	1	-0	3	-9	-4	-4	1
Gain on debt extinguishment	-	-	-	-	-	-	-	-	96	100
Loss before income taxes	-148	-77	-194	-244	-502	-982	205	-130	-1,319	-729
Income Tax Expense (Benefit)	0	0	1	0	2	3	20	1	12	9
Net loss	-148	-77	-194	-245	-504	-985	185	-131	-1,331	-738
Earnings Per Share, Basic	-	-	-	-	-	-	1.93	-1.26	-12.54	-6.47
Earnings Per Share, Diluted	-	-	-	-	-	-	1.86	-1.26	-12.54	-6.47