Wayfair Inc.W

Market cap

$13.3B

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	356	334	280	559	849	-	-	-	-	1,322	1,316
Short-term investments	60	52	69	61	114	404	462	693	228	29	56
Accounts receivable, net	6	10	19	38	51	100	110	226	272	140	155
Inventories	20	20	19	28	46	62	52	69	90	75	76
Prepaid expenses and other current assets	45	76	91	131	195	229	292	318	293	289	274
Total current assets	487	492	477	817	1,256	1,377	3,046	3,012	1,933	1,855	1,877
Operating lease right-of-use assets	-	-	-	-	-	763	808	849	839	820	925
Property and equipment, net	61	112	239	361	607	625	684	674	774	748	603
Other non-current assets	2	6	10	11	19	13	31	35	34	51	54
Total assets	556	695	762	1,213	1,891	2,953	4,570	4,570	3,580	3,474	3,459
Accounts payable	148	271	379	440	650	908	1,157	1,166	1,204	1,234	1,246
Other current liabilities	16	24	44	85	128	237	1,009	1,051	868	949	1,124
Total current liabilities	233	397	557	740	1,139	1,612	2,166	2,217	2,072	2,183	2,370
Long-term debt	-	-	-	333	739	1,456	2,659	3,052	3,137	3,092	2,882
Operating Lease, Liability, Noncurrent	-	-	-	-	-	823	870	892	893	862	929
Other non-current liabilities	17	55	96	106	160	7	67	28	28	44	33
Total liabilities	250	452	682	1,262	2,222	3,897	5,762	6,189	6,130	6,181	6,214
Temporary Equity, Carrying Amount, Attributable to Parent	-	-	-	-	-	-	-	-	-	-	-
Class A common stock	0	0	0	0	0	0	0	-	-	-	-
Class B common stock	0	0	0	0	0	0	0	-	-	-	-
Additional paid-in capital	364	378	409	537	754	1,123	698	337	737	1,316	1,751
Accumulated deficit	-58	-136	-330	-583	-1,083	-2,065	-1,886	-1,949	-3,280	-4,018	-4,510
Accumulated other comprehensive income (loss)	-0	-0	-0	2	2	-1	-5	-7	-7	-5	4
Total stockholders' deficit	306	243	79	-48	-331	-944	-1,192	-1,619	-2,550	-2,707	-2,755
Total liabilities and stockholders' deficit	556	695	762	1,213	1,891	2,953	4,570	4,570	3,580	3,474	3,459