- US-listed companies
- Vistra Corp.
- Income statement
Vistra Corp.【VST】Income statement
Market cap
$56.5B
P/E ratio
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 9,144 | 11,809 | 11,443 | 12,077 | 13,728 | 14,779 | 17,224 |
| Revenue growth (%) | - | ||||||
| Selling, general & administrative | 926 | 904 | 1,035 | 1,040 | 1,189 | 1,308 | 1,601 |
| Operating margin (%) | |||||||
| Operating income | 491 | 1,993 | 1,519 | -1,515 | -1,177 | 2,661 | 4,081 |
| Income before tax | -101 | 1,216 | 890 | -1,722 | -1,560 | 2,000 | 3,467 |
| Pretax margin (%) | -1.1 | 10.3 | 7.8 | -14.3 | -11.4 | 13.5 | 20.1 |
| Provision for income taxes | -45 | 290 | 266 | -458 | -350 | 508 | 655 |
| Effective tax rate (%) | |||||||
| Net income | -54 | 928 | 636 | -1,264 | -1,210 | 1,493 | 2,812 |
| Net income margin (%) | |||||||
| Earnings per share | - | 1.88 | 1.3 | -2.69 | -3.26 | 3.63 | 7.16 |
| Diluted EPS | - | 1.86 | 1.3 | -2.69 | -3.26 | 3.58 | 7 |
| Dividend payout ratio (%) | - | - | - | - | - | ||
| Dividend per share | - | 0.13 | - | - | - | - | 0.87 |
| EBITDA | |||||||
| EBITDA margin (%) |