- US-listed companies
- VISHAY INTERTECHNOLOGY INC
VISHAY INTERTECHNOLOGY INCVSH
Market cap
$2.5B
P/E ratio
7.8x
| Dec 31, 2010 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
| Net revenues | 2,725 | 2,230 | 2,371 | 2,493 | 2,300 | 2,323 | 2,604 | 3,035 | 2,668 | 2,502 | 3,240 | 3,497 | 3,402 |
| Costs of products sold | - | - | - | - | - | - | - | 2,146 | 1,997 | 1,920 | 2,353 | 2,438 | 2,428 |
| Gross profit | 807 | 527 | 567 | 611 | 542 | 570 | 700 | 889 | 671 | 582 | 888 | 1,059 | 974 |
| Selling, general, and administrative expenses | 390 | 350 | 369 | 386 | 362 | 368 | 377 | 403 | 385 | 371 | 420 | 444 | 488 |
| Restructuring and severance costs | - | - | 3 | 21 | 19 | 19 | 11 | - | 24 | 1 | - | - | - |
| Operating income | 418 | 189 | 198 | 189 | 98 | 102 | 312 | 485 | 262 | 210 | 468 | 615 | 486 |
| Impairment of Intangible Assets | - | - | - | - | - | 2 | - | - | - | - | - | - | - |
| Interest expense | 11 | 23 | 23 | 24 | 26 | 26 | 28 | 37 | 34 | 32 | 18 | 17 | 25 |
| Other | -1 | 3 | 2 | 2 | 8 | 5 | 2 | 8 | 14 | -12 | -16 | -5 | 25 |
| Loss on early extinguishment of debt | - | - | - | - | - | 5 | - | -27 | -2 | -8 | - | - | -19 |
| Loss on disposal of equity affiliate | - | - | - | - | - | - | -6 | - | - | - | - | - | - |
| Total other income (expense) | -12 | -19 | -21 | -22 | -23 | -8 | -32 | -68 | -36 | -51 | -33 | -22 | -19 |
| Gain (loss) related to Tianjin explosion | - | - | - | - | 5 | -9 | - | - | - | - | - | - | - |
| Total other income (expense) | -12 | -19 | -21 | -22 | -23 | -8 | -32 | -68 | -36 | -51 | -33 | -22 | -19 |
| Goodwill impairment loss | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income before taxes | 406 | 170 | 176 | 167 | 75 | 94 | 279 | 417 | 226 | 158 | 435 | 594 | 467 |
| Operating income | 418 | 189 | 198 | 189 | 98 | 102 | 312 | 485 | 262 | 210 | 468 | 615 | 486 |
| Income tax expense | 45 | 47 | 53 | 49 | 182 | 45 | 299 | 70 | 62 | 35 | 136 | 163 | 142 |
| Interest expense | 11 | 23 | 23 | 24 | 26 | 26 | 28 | 37 | 34 | 32 | 18 | 17 | 25 |
| Other | -1 | 3 | 2 | 2 | 8 | 5 | 2 | 8 | 14 | -12 | -16 | -5 | 25 |
| Loss on early extinguishment of debt | - | - | - | - | - | 5 | - | -27 | -2 | -8 | - | - | -19 |
| Loss on disposal of equity affiliate | - | - | - | - | - | - | -6 | - | - | - | - | - | - |
| Total other income (expense) | -12 | -19 | -21 | -22 | -23 | -8 | -32 | -68 | -36 | -51 | -33 | -22 | -19 |
| Gain (loss) related to Tianjin explosion | - | - | - | - | 5 | -9 | - | - | - | - | - | - | - |
| Total other income (expense) | -12 | -19 | -21 | -22 | -23 | -8 | -32 | -68 | -36 | -51 | -33 | -22 | -19 |
| Net earnings | 360 | 124 | 124 | 118 | -108 | 49 | -20 | 347 | 165 | 124 | 299 | 430 | 326 |
| Income before taxes | 406 | 170 | 176 | 167 | 75 | 94 | 279 | 417 | 226 | 158 | 435 | 594 | 467 |
| Less: net earnings attributable to noncontrolling interests | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Income tax expense | 45 | 47 | 53 | 49 | 182 | 45 | 299 | 70 | 62 | 35 | 136 | 163 | 142 |
| Net earnings (loss) attributable to Vishay stockholders | 360 | 124 | 124 | 118 | -108 | 49 | -20 | 347 | 165 | 124 | 299 | 430 | 326 |
| Net earnings | 360 | 124 | 124 | 118 | -108 | 49 | -20 | 347 | 165 | 124 | 299 | 430 | 326 |
| Basic earnings (loss) per share attributable to Vishay stockholders (in dollars per share) | 1.96 | 0.82 | 0.85 | 0.8 | -0.73 | 0.33 | -0.14 | 2.39 | 1.13 | 0.85 | 2.05 | 2.99 | 2.32 |
| Less: net earnings attributable to noncontrolling interests | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Diluted earnings (loss) per share attributable to Vishay stockholders (in dollars per share) | 1.89 | 0.79 | 0.81 | 0.77 | -0.73 | 0.32 | -0.14 | 2.24 | 1.13 | 0.85 | 2.05 | 2.98 | 2.31 |
| Net earnings (loss) attributable to Vishay stockholders | 360 | 124 | 124 | 118 | -108 | 49 | -20 | 347 | 165 | 124 | 299 | 430 | 326 |
| Basic earnings (loss) per share attributable to Vishay stockholders (in dollars per share) | 1.96 | 0.82 | 0.85 | 0.8 | -0.73 | 0.33 | -0.14 | 2.39 | 1.13 | 0.85 | 2.05 | 2.99 | 2.32 |
| Diluted earnings (loss) per share attributable to Vishay stockholders (in dollars per share) | 1.89 | 0.79 | 0.81 | 0.77 | -0.73 | 0.32 | -0.14 | 2.24 | 1.13 | 0.85 | 2.05 | 2.98 | 2.31 |
| Cash dividends per share (in dollars per share) | - | - | - | 0.24 | 0.24 | 0.25 | 0.255 | 0.323 | 0.37 | 0.38 | 0.385 | 0.4 | 0.4 |
| Cash dividends per share (in dollars per share) | - | - | - | 0.24 | 0.24 | 0.25 | 0.255 | 0.323 | 0.37 | 0.38 | 0.385 | 0.4 | 0.4 |