- US-listed companies
- VALMONT INDUSTRIES INC
- Balance sheet
VALMONT INDUSTRIES INC【VMI】Balance sheet
Market cap
$8.5B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 347 | 363 | 414 | 614 | 372 | 349 | 400 | 493 | 313 | 354 | 401 | 177 | 185 | 203 | 164 |
| Total cash & short-term investments | 347 | 363 | 414 | 614 | 372 | 349 | 400 | 493 | 313 | 354 | 401 | 177 | 185 | 203 | 164 |
| Inventories | 280 | 394 | 412 | 380 | 360 | 341 | 350 | 421 | 384 | 375 | 449 | 729 | 729 | 658 | 590 |
| Total current assets | 1,094 | 1,253 | 1,426 | 1,598 | 1,393 | 1,227 | 1,253 | 1,473 | 1,341 | 1,388 | 1,555 | 1,713 | 1,781 | 1,788 | 1,683 |
| Property, plant and equipment, net | 440 | 455 | 513 | 534 | 606 | 532 | 518 | 519 | 514 | 558 | 598 | 599 | 596 | 617 | 589 |
| Total non-current assets | 997 | 1,053 | 1,143 | 1,179 | 1,337 | 1,173 | 1,139 | 1,130 | 1,190 | 1,375 | 1,399 | 1,734 | 1,776 | 1,690 | 1,647 |
| Total assets | 2,091 | 2,306 | 2,569 | 2,776 | 2,730 | 2,399 | 2,392 | 2,602 | 2,530 | 2,763 | 2,953 | 3,447 | 3,557 | 3,477 | 3,330 |
| Accounts payable | 180 | 235 | 212 | 216 | 197 | 180 | 177 | 228 | 218 | 198 | 268 | 348 | 360 | 358 | 372 |
| Long-term debt, current | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 1 | 1 | 1 |
| Total current liabilities | 347 | 408 | 412 | 437 | 397 | 367 | 350 | 403 | 409 | 514 | 673 | 766 | 804 | 723 | 811 |
| Long-term debt, non-current | 469 | 474 | 473 | 471 | 767 | 764 | 755 | 754 | 742 | 765 | 728 | 947 | 871 | 1,108 | 730 |
| Total non-current liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,337 | 925 |
| Total liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,060 | 1,736 |
| Common stock and paid-in capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 29 | 28 | 28 | 28 |
| Retained earnings | 850 | 1,080 | 1,301 | 1,563 | 1,719 | 1,730 | 1,875 | 1,954 | 2,028 | 2,141 | 2,245 | 2,394 | 2,593 | 2,644 | 2,941 |
| Stockholders' equity | 1,010 | 1,198 | 1,407 | 1,545 | 1,250 | 965 | 983 | 1,152 | 1,136 | 1,157 | 1,208 | 1,414 | 1,642 | 1,354 | 1,542 |
| Total debt | 469 | 475 | 473 | 471 | 768 | 758 | 756 | 755 | 743 | 766 | 731 | 952 | 872 | 1,109 | 731 |
| Net debt | 122 | 112 | 59 | -143 | 396 | 409 | 356 | 262 | 429 | 412 | 330 | 775 | 687 | 906 | 566 |
| D/E ratio (%) | 46.4 | 39.6 | 33.6 | 30.5 | 61.4 | 78.5 | 76.9 | 65.5 | 65.4 | 66.2 | 60.5 | 67.3 | 53.1 | 81.9 | 47.4 |