VEON Ltd.VEON

Market cap

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Property and equipment	-	-	-	-	-	-	2,898	3,016
Intangible assets	-	-	5,688	4,152	3,244	1,960	1,619	1,510
Investments and derivatives	34	-	235	305	99	71	53	65
Deferred tax assets	272	197	134	186	228	274	312	368
Other assets	199	193	163	179	216	157	178	177
Total non-current assets	15,113	10,992	13,560	11,701	10,504	5,310	5,060	5,136
Inventories	72	141	169	111	111	18	23	15
Trade and other receivables	745	577	-	-	-	-	542	463
Current financial assets	1,130	88	82	165	86	120	433	357
Current income tax assets	230	-	16	73	70	72	58	63
Other assets	394	479	354	335	344	208	200	241
Cash and cash equivalents	1,304	1,808	1,250	1,594	2,252	3,107	1,902	1,689
Total current assets	-	-	-	-	-	3,981	3,158	2,828
Assets classified as held for sale	533	17	-	-	1,864	5,792	-	72
Total assets	19,521	14,102	16,059	14,551	15,921	15,083	8,218	8,036
Equity attributable to owners of parent	4,352	3,670	1,226	163	586	569	858	1,099
Non-controlling interests	-425	-891	994	850	919	198	213	158
Total equity	3,927	2,779	2,220	1,013	1,505	767	1,071	1,257
Debt and derivatives	10,362	6,567	7,759	8,832	9,404	5,336	3,464	3,028
Provisions	116	110	138	141	87	47	44	48
Deferred tax liabilities	376	180	141	127	115	36	26	27
Other liabilities	83	53	33	28	36	20	29	22
Total non-current liabilities	10,937	6,910	8,071	9,128	9,642	5,439	3,563	3,125
Trade and other payables	1,523	1,432	1,847	1,977	2,031	1,087	1,200	1,276
Debt and derivatives	1,268	1,289	2,585	1,224	1,242	2,844	1,692	1,666
Provisions	422	398	222	151	109	59	81	73
Current income tax payables	48	-	102	175	228	180	154	179
Other liabilities	1,346	1,290	1,012	883	773	475	457	432
Total current liabilities	4,607	4,409	5,768	4,410	4,383	4,645	3,584	3,626
Liabilities associated with assets held for sale	50	4	-	-	391	4,232	-	28
Total equity and liabilities	19,521	14,102	16,059	14,551	15,921	15,083	8,218	8,036