| Dec 31, 2019 | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 | Dec 31, 2023 |
---|
Net (loss) income | 8 | -16 | 8 | -14 | -40 |
---|
Asset Impairment Charges | - | - | - | 5 | 13 |
---|
Depreciation and amortization | - | 21 | 81 | 87 | 79 |
---|
Amortization Of Step-Up Inventory | - | 6 | - | - | - |
---|
Fair Value Adjustment of Warrants | - | - | -37 | -1 | -2 |
---|
Fair Value Adjustment of Warrants | - | - | -37 | -1 | -2 |
---|
Loss (gain) on sale of assets | - | 1 | 2 | 1 | -7 |
---|
Loss (gain) on sale of assets | - | 1 | 2 | 1 | -7 |
---|
Stock based compensation | - | 7 | 13 | 11 | 17 |
---|
Stock based compensation | - | 7 | 13 | 11 | 17 |
---|
Deferred income taxes | - | -1 | 5 | -29 | -9 |
---|
Loss on debt extinguishment | - | -2 | - | - | - |
---|
Amortization of Debt Issuance Costs | - | -3 | 4 | 2 | 2 |
---|
Deferred income taxes | - | -1 | 5 | -29 | -9 |
---|
Accounts receivable, net | - | -17 | 5 | 6 | -2 |
---|
Inventories | - | -1 | 11 | 38 | -13 |
---|
Prepaid expenses and other assets | - | 7 | 3 | 18 | 14 |
---|
Accounts payable and accrued expenses and other | - | -27 | -5 | 51 | 10 |
---|
Amortization of Debt Issuance Costs | - | -3 | 4 | 2 | 2 |
---|
Accounts receivable, net | - | -17 | 5 | 6 | -2 |
---|
Inventories | - | -1 | 11 | 38 | -13 |
---|
Prepaid expenses and other assets | - | 7 | 3 | 18 | 14 |
---|
Accounts payable and accrued expenses and other | - | -27 | -5 | 51 | 10 |
---|
Net cash provided by operating activities | -359,637 | -1 | 48 | 48 | 77 |
---|
Acquisitions, net of cash acquired | - | 185 | - | - | - |
---|
Acquisitions, net of cash acquired | - | 406 | 118 | 0 | - |
---|
Purchases of property and equipment | - | 10 | 32 | 88 | 56 |
---|
Purchases of property and equipment | - | 10 | 32 | 88 | 56 |
---|
Purchases of intangibles | - | 79 | 2 | - | - |
---|
Purchases of intangibles | - | 79 | 2 | - | - |
---|
Proceeds from sale of property and equipment | - | 1 | 3 | 4 | 10 |
---|
Proceeds from sale of property and equipment | - | 1 | 3 | 4 | 10 |
---|
Proceeds from sale of routes | - | 2 | 14 | 23 | 29 |
---|
Proceeds from sale of routes | - | 2 | 14 | 23 | 29 |
---|
Proceeds from the sale of IO notes | - | - | 12 | 5 | 5 |
---|
Proceeds from the sale of IO notes | - | - | 12 | 5 | 5 |
---|
Proceeds from insurance claims for capital investments | - | - | - | 4 | 2 |
---|
Proceeds from insurance claims for capital investments | - | - | - | 4 | 2 |
---|
Notes receivable, net | - | 4 | 14 | 25 | 38 |
---|
Notes receivable, net | - | 4 | 14 | 25 | 38 |
---|
Net cash used in investing activities | - | -682 | -136 | -76 | -48 |
---|
Net cash used in investing activities | - | -682 | -136 | -76 | -48 |
---|
Borrowings on line of credit | - | - | - | - | 71 |
---|
Repayments on line of credit | - | - | - | 36 | 71 |
---|
Proceeds from Issuance of Debt | - | 370 | 861 | 125 | 13 |
---|
Repayments on term debt and notes payable | - | 240 | 795 | 21 | 29 |
---|
Payment of debt issuance cost | - | - | 9 | 4 | 1 |
---|
Payments of tax withholding requirements for employee stock awards | - | - | - | 6 | 1 |
---|
Exercised warrants | - | 124 | 57 | - | - |
---|
Proceeds from issuance of shares | - | - | - | 28 | - |
---|
Dividends paid | - | 3 | 12 | 17 | 19 |
---|
Distribution to noncontrolling interest | - | 10 | 19 | 10 | 14 |
---|
Distribution to noncontrolling interest | - | 10 | 19 | 10 | 14 |
---|
Net cash (used in) provided by financing activities | - | 242 | 83 | 59 | -49 |
---|
Net cash (used in) provided by financing activities | - | 242 | 83 | 59 | -49 |
---|
Net (decrease) increase in cash and cash equivalents | -359,637 | -441 | -5 | 31 | -21 |
---|