USANA HEALTH SCIENCES INCUSNA

Market cap

$766.16M

P/E ratio

12x

	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Jan 3, 2015	Jan 2, 2016	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Jan 2, 2021	Jan 1, 2022	Dec 31, 2022	Dec 30, 2023
Net sales	582	649	718	790	918	1,006	1,047	1,189	1,061	1,135	1,186	999	921
Cost of sales	-	-	-	-	-	-	-	201	188	209	218	194	177
Gross profit	480	533	591	650	759	826	868	989	873	926	969	805	744
Associate incentives	266	281	308	349	408	453	470	525	459	488	519	435	394
Selling, general and administrative	137	154	166	185	209	234	265	275	268	261	279	262	257
Total operating expenses	403	435	474	534	617	687	735	800	727	749	798	697	651
Earnings from operations	77	98	117	116	142	139	133	188	146	176	170	108	93
Interest income	0	0	0	1	1	1	2	4	5	3	3	4	10
Interest expense	0	0	0	0	0	0	0	0	0	1	0	0	0
Other, net	0	0	-1	-1	-0	-1	-0	-1	-0	-1	-2	-3	0
Other income (expense), net	0	0	-0	-0	1	-0	2	3	4	1	0	1	9
Earnings before income taxes	77	98	117	116	143	139	135	192	150	178	171	109	102
Income taxes	27	32	38	39	48	39	72	65	50	53	54	39	39
Net earnings	51	66	79	77	95	100	63	126	101	125	117	69	64
Earnings Per Share, Basic	3.3	4.57	5.77	5.8	7.44	4.14	2.57	5.24	4.44	5.89	5.78	3.6	3.31
Earnings Per Share, Diluted	3.26	4.45	5.56	5.6	7.18	3.99	2.53	5.12	4.41	5.86	5.73	3.59	3.3
Net earnings	51	66	79	77	95	100	63	126	101	125	117	69	64
Foreign currency translation adjustment	-	2	-1	-4	-9	-12	15	-11	-3	13	2	-15	-1
Tax benefit (expense) related to foreign currency translation adjustment	-	1	-0	-1	-3	-4	5	-2	1	3	-2	-2	-0
Other comprehensive income (loss), net of tax	-	-	-	-	-6	-8	10	-9	-4	10	4	-13	-1
Comprehensive income	-	68	78	73	89	92	73	117	97	135	121	56	63