| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Interest-bearing deposits | - | - | - | - | - | - | - | - | - | - | 0 | 1 |
---|
FHLB stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Taxable | - | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 5 |
---|
Tax-exempt | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Total securities | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 5 |
---|
SBA loans | 5 | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 |
---|
SBA PPP loans | - | - | - | - | - | - | - | - | - | 3 | 7 | 2 |
---|
Commercial loans | 17 | 17 | 17 | 19 | 21 | 24 | 27 | 34 | 38 | 40 | 44 | 54 |
---|
Residential mortgage loans | 7 | 6 | 7 | 9 | 11 | 12 | 15 | 19 | 22 | 22 | 19 | 22 |
---|
Consumer loans | - | - | 2 | 2 | 3 | 4 | 5 | 7 | 8 | 8 | 3 | 4 |
---|
Residential construction loans | - | - | - | - | - | - | - | - | - | - | 6 | 9 |
---|
Total loans | 35 | 32 | 31 | 35 | 40 | 45 | 52 | 64 | 72 | 77 | 83 | 95 |
---|
Total interest income | 40 | 35 | 34 | 37 | 42 | 47 | 55 | 67 | 76 | 79 | 85 | 101 |
---|
Interest-bearing demand deposits | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
---|
Savings deposits | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 2 | 2 | 3 |
---|
Time deposits | 4 | 3 | 2 | 3 | 3 | 4 | 3 | 6 | 9 | 9 | 4 | 3 |
---|
Interest Expense, Borrowings | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 3 |
---|
Total interest expense | - | 8 | 7 | 7 | 8 | 9 | 9 | 14 | 18 | 14 | 8 | 11 |
---|
Net interest income | 29 | 27 | 27 | 30 | 34 | 38 | 46 | 54 | 58 | 64 | 77 | 90 |
---|
Provision for loan losses | 7 | 4 | 2 | 3 | 1 | 1 | 2 | 2 | 2 | 7 | 0 | 4 |
---|
Net interest income after provision for loan losses | 22 | 23 | 25 | 28 | 33 | 37 | 44 | 52 | 55 | 57 | 77 | 86 |
---|
Branch fee income | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
---|
Service and loan fee income | - | - | - | - | - | - | - | - | - | - | 3 | 2 |
---|
Gain on sale of SBA loans held for sale, net | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 |
---|
Gain on sale of mortgage loans, net | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 6 | 5 | 1 |
---|
BOLI income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
---|
Net securities (losses) gains | - | - | - | - | - | - | - | -0 | 0 | 0 | 1 | -1 |
---|
Other income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
---|
Total noninterest income | 6 | 7 | 7 | 7 | 8 | 11 | 8 | 9 | 10 | 13 | 12 | 8 |
---|
Compensation and benefits | 12 | 13 | 12 | 13 | 14 | 15 | 17 | 20 | 21 | 23 | 25 | 27 |
---|
Processing and communications | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
---|
Occupancy | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
---|
Equipment Expense | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
---|
Professional Fees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Advertising | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Other loan expenses | 1 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 1 | 1 | 0 |
---|
Deposit insurance | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
---|
Director fees | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Loan collection expenses | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Other expenses | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
---|
Total noninterest expense | 25 | 24 | 24 | 25 | 27 | 28 | 30 | 33 | 35 | 39 | 41 | 43 |
---|
Income before provision for income taxes | - | - | 8 | 10 | 14 | 20 | 22 | 27 | 30 | 31 | 48 | 51 |
---|
Provision for income taxes | - | 2 | 3 | 3 | 5 | 7 | 10 | 5 | 7 | 7 | 12 | 13 |
---|
Net income | 3 | 4 | 5 | 6 | 10 | 13 | 13 | 22 | 24 | 24 | 36 | 38 |
---|
Earnings Per Share, Basic | 0.13 | 0.35 | 0.55 | 0.82 | 1.13 | 1.4 | 1.22 | 2.04 | 2.18 | 2.21 | 3.47 | 3.66 |
---|
Earnings Per Share, Diluted | 0.13 | 0.34 | 0.53 | 0.81 | 1.12 | 1.38 | 1.2 | 2.01 | 2.14 | 2.19 | 3.43 | 3.59 |
---|