Rankings
Pricing
Log In
Free Trial
US-listed companies
Frontier Group Holdings, Inc.
Frontier Group Holdings, Inc.
ULCC
Market cap
$960.51M
P/E ratio
Add to your list
Add to your list
Back to summarized table
B
M
K
USD
Annual
Quarterly
Download CSV
Income statement
Balance sheet
Cash flow
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net income (loss)
-102
-37
-11
Deferred income taxes
-32
-8
43
Depreciation and amortization
38
45
50
Gains recognized on sale-leaseback transactions
60
87
147
Loss on extinguishment of debt
-
-7
-
Warrant liability unrealized loss
22
-
-
Stock-based compensation
11
15
14
Amortization of Deferred Hedge Gains
1
1
1
Accounts receivable
14
28
-33
Supplies and other current assets
-174
40
7
Aircraft maintenance deposits
20
18
16
Other long-term assets
37
94
163
Accounts payable
13
-4
47
Air traffic liability
138
40
-60
Other liabilities
84
130
-45
Accounts receivable
14
28
-33
Supplies and other current assets
-174
40
7
Aircraft maintenance deposits
20
18
16
Other long-term assets
37
94
163
Accounts payable
13
-4
47
Air traffic liability
138
40
-60
Other liabilities
84
130
-45
Cash provided by (used in) operating activities
216
-78
-261
Cash provided by (used in) operating activities
216
-78
-261
Capital expenditures
27
41
51
Pre-delivery deposits for flight equipment, net of refunds
36
111
36
Other
4
2
3
Cash used in investing activities
-67
-154
-90
Proceeds from Issuance of Long-Term Debt
163
273
-
Proceeds from Debt, Net of Issuance Costs
-
-
171
Principal repayments on debt
97
266
131
Proceeds from sale-leaseback transactions
59
71
163
Proceeds from Issuance Initial Public Offering
266
-
-
Proceeds from Stock Options Exercised
3
1
1
Tax withholdings on share-based awards
3
4
5
Cash provided by financing activities
391
75
199
Net increase (decrease) in cash, cash equivalents and restricted cash
540
-157
-152