UGI CORPUGI
Market cap
$8.1B
P/E ratio
| Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
| Cash and cash equivalents | 261 | 239 | 320 | 389 | 420 | 370 | 503 | 558 | 453 | 447 | 336 | 855 | 405 | 241 | 213 |
| Restricted cash | - | - | - | - | - | - | - | - | - | 64 | 21 | 22 | 64 | 99 | 15 |
| Accounts Receivable, after Allowance for Credit Loss, Current | 468 | 547 | 633 | 746 | 685 | 620 | 552 | 627 | 752 | 641 | 652 | 880 | 1,127 | 878 | 709 |
| Accrued utility revenues | 14 | 15 | 17 | 19 | 14 | 12 | 13 | 13 | 14 | 15 | 14 | 15 | 23 | 33 | 36 |
| Income taxes receivable | - | 19 | 32 | - | - | - | - | - | - | - | 80 | 128 | 128 | 36 | 56 |
| Inventories | 314 | 363 | 357 | 366 | 423 | 240 | 210 | 279 | 318 | 230 | 241 | 469 | 665 | 433 | 411 |
| Derivative instruments | 11 | 10 | 13 | 24 | 15 | 23 | 31 | 63 | 143 | 29 | 44 | 665 | - | - | 29 |
| Prepaid expenses | - | - | - | - | - | - | - | - | 130 | 72 | 96 | 135 | 110 | 123 | 113 |
| Other current assets | 59 | - | - | - | - | - | - | - | 62 | 60 | 59 | 101 | 120 | 114 | 69 |
| Total current assets | 1,220 | 1,306 | 1,505 | 1,627 | 1,663 | 1,460 | 1,424 | 1,698 | 1,888 | 1,566 | 1,543 | 3,270 | 3,802 | 2,045 | 1,651 |
| Non-utility | 2,840 | 3,084 | 4,223 | 4,613 | 4,608 | 5,076 | 5,346 | 5,565 | 5,346 | 6,135 | 6,393 | 6,486 | 6,656 | 7,046 | 7,153 |
| Utility | 2,129 | 2,201 | 2,296 | 2,428 | 2,569 | 2,754 | 2,999 | 3,285 | 3,616 | 3,938 | 4,265 | 5,022 | 5,550 | 6,082 | 6,520 |
| Total property, plant and equipment | - | - | - | - | - | - | - | - | - | - | 10,658 | 11,508 | 12,206 | 13,128 | 13,673 |
| Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | 3,698 | 3,950 | 4,166 | 4,581 | 4,910 |
| Net property, plant, and equipment | - | - | - | - | - | - | - | - | - | - | 6,960 | 7,558 | 8,040 | 8,547 | 8,763 |
| Goodwill | 1,563 | 1,562 | 2,818 | 2,874 | 2,833 | 2,953 | 2,989 | 3,107 | 3,160 | 3,456 | 3,518 | 3,770 | 3,612 | 3,027 | 2,871 |
| Intangible assets, net | 150 | 148 | 658 | 608 | 576 | 610 | 580 | 612 | 514 | 709 | 677 | 583 | 500 | 443 | 391 |
| Utility regulatory assets | - | - | - | - | 255 | 300 | 392 | 361 | 294 | 387 | 395 | 373 | 301 | 302 | 301 |
| Derivative instruments | - | - | - | - | - | - | - | - | - | - | - | - | 565 | 49 | 9 |
| Other assets | 388 | 443 | 496 | 420 | 209 | 213 | 218 | 259 | 274 | 498 | 854 | 831 | 755 | 988 | 1,112 |
| Total assets | 6,374 | 6,663 | 9,710 | 10,009 | 10,093 | 10,547 | 10,847 | 11,582 | 11,981 | 13,347 | 13,985 | 16,723 | 17,575 | 15,401 | 15,098 |
| Current maturities of long-term debt | 574 | 47 | 167 | 67 | 77 | 258 | 30 | 178 | 19 | 24 | 53 | 110 | 149 | 57 | 235 |
| Short-term borrowings | 200 | 139 | 165 | 228 | 211 | 190 | 292 | 367 | 425 | 796 | 347 | 367 | 368 | 649 | 465 |
| Accounts payable | 373 | 400 | 411 | 472 | 460 | 393 | 391 | 440 | 562 | 439 | 475 | 837 | 891 | 613 | 544 |
| Accrued Employee Benefits, Current | 86 | 74 | 91 | 97 | 107 | 133 | 115 | 125 | 132 | 133 | 162 | 181 | 147 | 142 | 196 |
| Deposits and advances | - | - | - | - | - | - | - | - | - | 168 | 204 | 208 | 225 | 232 | 199 |
| Derivative instruments | - | - | - | - | - | - | - | - | - | - | - | - | 144 | 60 | 28 |
| Other current liabilities | 219 | 207 | 226 | 265 | 267 | 284 | 277 | 289 | 331 | 319 | 386 | 534 | 501 | 505 | 393 |
| Total current liabilities | 1,675 | 1,078 | 1,487 | 1,425 | 1,431 | 1,679 | 1,442 | 1,690 | 1,732 | 2,027 | 1,755 | 2,297 | 2,444 | 2,274 | 2,060 |
| Long-term debt | 1,432 | 2,110 | 3,348 | 3,542 | 3,434 | 3,442 | 3,766 | 3,995 | 4,147 | 5,780 | 5,981 | 6,339 | 6,483 | 6,543 | 6,443 |
| Deferred income taxes | - | - | - | - | - | - | - | 1,357 | 992 | 541 | 640 | 1,137 | 1,305 | 928 | 1,008 |
| Derivative instruments | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 27 | 31 |
| Other noncurrent liabilities | 599 | 570 | 617 | 527 | 540 | 685 | 796 | 775 | 998 | 1,123 | 1,413 | 1,381 | 1,219 | 1,235 | 1,202 |
| Total liabilities | 4,313 | 4,472 | 6,391 | 6,461 | 6,430 | 6,974 | 7,245 | 7,841 | 7,881 | 9,519 | 9,848 | 11,192 | 11,501 | 11,007 | 10,744 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | 213 | 162 | 167 | - |
| Common Stocks, Including Additional Paid in Capital | 906 | 937 | 1,158 | 2,416 | 1,216 | 1,215 | 1,202 | 1,189 | 1,201 | 1,397 | 1,416 | 1,394 | 1,483 | 1,503 | 1,676 |
| Retained earnings | 967 | 1,086 | 1,166 | 1,308 | 1,509 | 1,637 | 1,841 | 2,107 | 2,611 | 2,653 | 2,908 | 4,081 | 4,841 | 3,027 | 2,978 |
| Accumulated other comprehensive loss | -10 | -18 | -62 | 8 | -21 | -115 | -155 | -93 | -110 | -217 | -147 | -140 | -380 | -256 | -253 |
| Treasury stock, at cost | 38 | 28 | 29 | 32 | 45 | 45 | 37 | 39 | 20 | 16 | 49 | 26 | 40 | 55 | 56 |
| Total UGI Corporation stockholders’ equity | 2,062 | 2,191 | 3,319 | 3,548 | 3,663 | 3,572 | 3,602 | 3,741 | 4,100 | 3,827 | 4,137 | 5,531 | 6,074 | 4,394 | 4,354 |
| Noncontrolling interests | 237 | 213 | 1,086 | 1,055 | 1,004 | 880 | 751 | 578 | 419 | 10 | 9 | 9 | 8 | 8 | 9 |
| Total equity | 2,062 | 2,191 | 3,319 | 3,548 | 3,663 | 3,572 | 3,602 | 3,741 | 4,100 | 3,827 | 4,137 | 5,531 | 6,074 | 4,394 | 4,354 |
| Total liabilities and equity | 6,374 | 6,663 | 9,710 | 10,009 | 10,093 | 10,547 | 10,847 | 11,582 | 11,981 | 13,347 | 13,985 | 16,723 | 17,575 | 15,401 | 15,098 |