Ultra Clean Holdings, Inc.UCTT

Market cap

$1.5B

P/E ratio

	Dec 30, 2011	Dec 27, 2013	Dec 26, 2014	Dec 25, 2015	Dec 30, 2016	Dec 29, 2017	Dec 28, 2018	Dec 27, 2019	Dec 25, 2020	Dec 31, 2021	Dec 30, 2022
Product	-	-	-	-	-	-	-	841	1,131	1,804	2,075
Service	-	-	-	-	-	-	-	225	267	298	300
Total revenues	453	444	514	469	563	924	1,097	1,066	1,399	2,102	2,374
Product	-	-	-	-	-	-	-	719	935	1,479	1,712
Service	-	-	-	-	-	-	-	150	172	193	197
Total cost revenues	394	377	441	398	476	757	921	869	1,107	1,672	1,909
Gross margin	59	67	73	71	87	168	176	197	292	430	465
Research and development	6	6	7	10	10	12	13	15	15	25	29
Sales and marketing	7	10	10	11	12	14	16	22	25	48	54
General and administrative	23	36	37	44	43	53	86	130	131	172	184
Net loss on divestitures	-	-	-	-	-	-	-	-	-	-	-77
Total operating expenses	35	51	55	65	64	78	115	167	170	244	345
Income from operations	24	16	18	6	22	89	61	30	121	186	120
Interest income	-	-	-	-	-	-	-	0	1	0	1
Interest expense	-	-	-	-	-	-	-	26	17	24	34
Other income (expense), net	-	-	-	-2	-3	-2	-8	-2	-6	-8	1
Income before provision for income taxes	22	13	16	4	19	87	52	2	100	154	88
Provision for income taxes	-1	2	5	14	9	12	15	10	19	28	38
Net income	-	-	-	-	-	-	37	-8	80	126	50
Less: Net income attributable to noncontrolling interests	-	-	-	-	-	-	0	2	3	7	10
Net income attributable to UCT	24	10	11	-11	10	75	37	-8	80	126	50
Basic	1.05	0.37	0.39	-0.34	0.31	2.25	0.95	-0.24	1.93	2.75	0.89
Diluted	1.01	0.36	0.38	-0.34	0.3	2.19	0.94	-0.24	1.89	2.69	0.88