UNITED STATES ANTIMONY CORPUAMY
Market cap
$709.85M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net loss | - | - | - | - | - | - | - | - | - | - | - | -6,348,287 | -1,730,404 |
| Depreciation and amortization | - | 472,990 | 688,738 | 780,782 | 932,786 | 999,737 | 968,888 | 904,844 | 895,990 | 885,843 | 909,220 | 959,445 | 1 |
| Accretion of asset retirement obligation | - | 8,040 | 8,040 | -2,390 | 5,137 | 5,455 | 5,790 | 6,148 | 6,148 | 7,851 | 17,766 | 13,471 | 73,081 |
| Changes in asset retirement obligation estimates | - | - | - | - | - | - | - | - | - | - | - | 324,984 | - |
| Noncash operating lease expense | - | - | - | - | - | - | - | - | - | - | - | - | 222,188 |
| Share-based compensation | - | - | - | 150,000 | 125,000 | 137,500 | 168,750 | 175,000 | 175,000 | 130,483 | - | - | 568,588 |
| Loss on sale or disposal of property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 217,921 | 11,097 |
| Write-down of inventory to net realizable value | - | - | - | - | - | - | - | - | 16,396 | - | 277,146 | 2 | 65,647 |
| Change in allowance for doubtful accounts on accounts receivable | - | - | - | - | - | - | - | - | - | - | - | - | 261,047 |
| Change in IVA receivable and other assets, net | - | - | - | - | - | - | - | - | - | - | - | - | -100,718 |
| Other noncash items | - | - | - | - | - | - | - | - | - | - | -647 | -7,500 | 16,107 |
| Accounts receivable | -546,557 | 982,405 | -119,862 | 121,347 | 13,333 | -129,446 | 189,540 | -75,812 | -153,938 | -45,819 | 47,507 | -80,571 | 270,261 |
| Inventories | -923,522 | -125,376 | 157,419 | -398,769 | 339,301 | 238,601 | -59,072 | 159,448 | -112,621 | 23,969 | -596,794 | -2,084,445 | -74,738 |
| Prepaid expenses and other current assets | - | - | - | - | - | - | - | - | - | - | -137,599 | 45,230 | 11,792 |
| Accounts payable | 584,698 | 186,283 | 474,438 | 86,906 | -191,701 | 167,280 | 479,106 | -350,037 | 402,657 | -452,103 | -756,949 | -171,868 | 1 |
| Accrued liabilities | - | - | - | - | - | - | - | - | - | - | -72,636 | -67,308 | 1 |
| Accrued liabilities - directors | - | - | - | - | - | - | - | - | - | - | - | - | 16,477 |
| Stock payable to directors | - | - | - | - | - | - | - | - | - | - | - | - | 38,542 |
| Change in operating lease liability | - | - | - | - | - | - | - | - | - | - | - | - | -31,908 |
| Royalties payable | - | - | - | - | - | - | - | - | - | - | 88,833 | -281,646 | -19,995 |
| Net cash provided (used) by operating activities | 564,041 | 526,419 | 234,820 | -1,036,375 | 358,453 | 425,837 | 716,705 | -656,631 | -5,711 | -1,305,664 | -249,277 | -4,750,026 | 2 |
| Proceeds from redemption of certificates of deposit | - | - | - | - | - | - | - | - | - | - | - | 186,959 | 72,898 |
| Proceeds from sale of properties, plants and equipment | - | - | - | - | 5,200 | - | - | - | - | - | - | - | 315,625 |
| Purchases of properties, plant, and equipment | 2 | 3 | 3 | 2 | 2 | 595,839 | 365,541 | 899,119 | 792,925 | 243,091 | 2 | 2 | 430,596 |
| Net cash used by investing activities | -2,239,441 | -3,513,901 | -2,733,762 | -1,826,553 | -1,704,037 | -583,029 | -365,541 | 900,881 | -392,925 | -243,091 | -1,785,661 | -1,341,713 | -42,073 |
| Payments on dividends payable | - | - | - | - | - | - | - | - | - | - | - | 787,730 | - |
| Principal payments on long-term debt | 124,722 | 464,936 | 273,405 | 129,530 | 94,141 | 175,238 | 211,529 | 236,915 | 127,683 | 46,670 | - | 283,562 | 103,488 |
| Proceeds from issuance of common stock, net of issuance costs | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
| Proceeds from exercise of warrants | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
| Net cash provided (used) by financing activities | 1 | 4 | 2 | 3 | 1 | 33,706 | -333,234 | -221,685 | 457,506 | 2 | -267,725 | -1,071,292 | 4 |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | - | - | - | - | -2,302,663 | -7,163,031 | 6 |
| Interest paid in cash | - | - | - | - | - | - | 14,632 | 15,928 | 24,233 | 17,991 | 15,141 | 10,521 | 8,869 |
| Equipment purchased with note payable | - | - | - | - | - | - | - | - | - | - | - | - | 402,722 |
| Recognition of operating lease liability and right of use asset | - | - | - | - | - | - | - | - | - | - | - | - | 787,477 |