- US-listed companies
- TSR INC
- Income statement
TSR INCTSRI
Market cap
$28.68M
P/E ratio
16.5x
| 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | |
| Revenue | 45 | 45 | 50 | 57 | 61 | 63 | 65 | 63 | 59 | 69 | 97 | 101 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | 38 | 38 | 41 | 48 | 51 | 52 | 55 | 54 | 50 | 58 | 81 | 84 |
| Selling, general & administrative | 7 | 8 | 8 | 9 | 9 | 10 | 9 | 12 | 11 | 12 | 16 | 15 |
| Operating margin (%) | ||||||||||||
| Operating income | -2,183 | -715,755 | 25,168 | 432,465 | 838,876 | 562,463 | 909,377 | -1,847,554 | -1,750,652 | -488,036 | 378,634 | 3 |
| Operating expenses | 45 | 46 | 50 | 57 | 60 | 62 | 64 | 65 | 61 | 69 | 97 | 99 |
| Income before tax | 12,654 | -703,170 | 33,888 | 444,291 | 845,201 | 576,967 | 937,030 | -1,837,055 | -1,810,049 | -686,085 | 7 | 3 |
| Pretax margin (%) | 0 | -1.6 | 0.1 | 0.8 | 1.4 | 0.9 | 1.4 | -2.9 | -3.1 | -1 | 7.2 | 2.6 |
| Provision for income taxes | 25,000 | -214,000 | 17,000 | 152,000 | 389,000 | 263,000 | 381,000 | -538,000 | -712,000 | -109,000 | -1,000 | 831,000 |
| Effective tax rate (%) | ||||||||||||
| Net income | -12,346 | -489,170 | 16,888 | 292,291 | 456,201 | 313,967 | 556,030 | -1,299,055 | -1,098,049 | -577,085 | 7 | 2 |
| Net income margin (%) | ||||||||||||
| Earnings per share | - | - | - | - | - | - | - | - | - | -0.31 | 3.42 | 0.81 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | -0.31 | 3.3 | 0.78 |
| EBITDA | ||||||||||||
| EBITDA margin (%) |