TAIWAN SEMICONDUCTOR MANUFACTURING CO LTDTSM
| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 |
|---|
| Income before income tax | 13,366 | 12,987 | 13,035 | 20,824 | 23,902 | 37,230 |
|---|
| Depreciation expense | 8,630 | 9,413 | 9,409 | 11,558 | 14,931 | 13,944 |
|---|
| Amortization expense | 147 | 145 | 183 | 256 | 296 | 285 |
|---|
| Expected credit losses recognized (reversal) on investments in debt instruments | - | - | -0 | -0 | 0 | -2 |
|---|
| Finance costs | 112 | 100 | 109 | 74 | 195 | 382 |
|---|
| Share of profits of associates | - | 101 | 96 | 127 | 199 | 250 |
|---|
| Interest income | 319 | 480 | 541 | 321 | 206 | 730 |
|---|
| Share-based compensation | - | - | 0 | 0 | 0 | 10 |
|---|
| Loss (gain) on disposal or retirement of property, plant and equipment, net | - | - | - | 7 | -10 | 3 |
|---|
| Loss on disposal or retirement of intangible assets, net | - | - | -0 | - | - | -0 |
|---|
| Impairment loss on property, plant and equipment | - | - | 10 | 0 | 10 | 26 |
|---|
| Gain on financial instruments at fair value through profit or loss, net | - | -12 | -32 | 0 | - | - |
|---|
| Loss (gain) on disposal of investments in debt instruments at fair value through other comprehensive income, net | - | -32 | 18 | 51 | 3 | -13 |
|---|
| Loss (gain) on foreign exchange, net | 308 | -95 | 175 | 49 | 581 | -337 |
|---|
| Dividend income | 5 | 5 | 14 | 23 | 13 | 9 |
|---|
| Others | - | - | - | - | -15 | 5 |
|---|
| Financial instruments at fair value through profit or loss | 190 | 16 | 28 | -106 | 96 | -44 |
|---|
| Notes and accounts receivable, net | 36 | -434 | -606 | -288 | -1,878 | -1,047 |
|---|
| Receivables from related parties | -7 | 20 | -9 | 11 | -6 | -28 |
|---|
| Other receivables from related parties | -0 | 4 | 0 | 0 | -0 | -0 |
|---|
| Inventories | -851 | -959 | 677 | -1,936 | -2,010 | -913 |
|---|
| Other financial assets | -17 | -150 | 113 | 50 | -297 | -55 |
|---|
| Other current assets | 0 | -17 | -3 | -48 | -141 | -145 |
|---|
| Accounts payable | 87 | 148 | 196 | 14 | 299 | 247 |
|---|
| Payables to related parties | 13 | -9 | 2 | 24 | -24 | 7 |
|---|
| Salary and bonus payable | 20 | 7 | 60 | 135 | 135 | 411 |
|---|
| Accrued profit sharing bonus to employees and compensation to directors | 18 | 18 | -11 | 429 | 30 | 821 |
|---|
| Accrued expenses and other current liabilities | 1,027 | -661 | -79 | 734 | 3,040 | 1,516 |
|---|
| Other noncurrent liabilities | - | - | - | - | 5,555 | 3,299 |
|---|
| Net defined benefit liability | 2 | -2 | -7 | -28 | -23 | -83 |
|---|
| Cash generated from operations | 21,894 | 20,233 | 22,306 | 31,126 | 43,102 | 55,228 |
|---|
| Income taxes paid | 2,146 | 1,483 | 1,740 | 1,829 | 3,010 | 2,817 |
|---|
| Net cash generated by operating activities | 19,748 | 18,751 | 20,566 | 29,297 | 40,092 | 52,411 |
|---|
| Acquisitions of financial instruments at fair value through profit or loss - debt instruments | - | 10 | 4 | - | - | 4 |
|---|
| Acquisitions of financial assets at fair value through other comprehensive income | - | 3,150 | 8,611 | 9,353 | 9,225 | 1,776 |
|---|
| Acquisitions of financial assets at amortized cost | - | 75 | 11 | 153 | 137 | 5,959 |
|---|
| Acquisitions of property, plant and equipment | 11,153 | 10,310 | 15,394 | 18,064 | 30,252 | 35,232 |
|---|
| Acquisitions of intangible assets | 151 | 232 | 312 | 340 | 326 | 226 |
|---|
| Proceeds from financial instruments at fair value through profit or loss debt instruments | - | 16 | 81 | 1 | - | - |
|---|
| Proceeds from disposal or redemption of financial assets at fair value through other comprehensive income | - | -2,830 | -7,705 | -9,506 | -9,178 | -1,463 |
|---|
| Proceeds from disposal or redemption of financial assets at amortized cost | - | -66 | -480 | -10 | -338 | -2,028 |
|---|
| Proceeds from disposal or redemption of property, plant and equipment | 11 | 6 | 10 | 22 | 14 | 32 |
|---|
| Proceeds from Intangible Assets | - | - | - | - | - | 0 |
|---|
| Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income | - | 4 | - | 2 | 4 | 0 |
|---|
| Derecognition of hedging financial instruments | - | 8 | -15 | -11 | 10 | 55 |
|---|
| Interest received | 321 | 479 | 564 | 348 | 216 | 589 |
|---|
| Right-of-use assets | 0 | - | 86 | 1 | 0 | 0 |
|---|
| Property, plant and equipment | 89 | - | 28 | 37 | 30 | 229 |
|---|
| Other dividends received | 5 | 5 | 11 | 26 | 13 | 9 |
|---|
| Dividends received from investments accounted for using equity method | 143 | 107 | 58 | 98 | 77 | 90 |
|---|
| Increase in prepayments for leases | - | - | - | 167 | 43 | - |
|---|
| Refundable deposits paid | 45 | 73 | 49 | 26 | 72 | 69 |
|---|
| Refundable deposits refunded | 15 | 61 | 34 | 51 | 25 | 16 |
|---|
| Net cash used in investing activities | -11,342 | -10,267 | -15,339 | -18,012 | -30,150 | -38,755 |
|---|
| Increase (decrease) in short-term loans | - | - | - | -1,124 | 1,286 | -3,643 |
|---|
| Proceeds from short-term bills payable | - | - | - | 267 | - | - |
|---|
| Repayments of short-term bills payable | - | - | - | 267 | - | - |
|---|
| Proceeds from issuance of bonds | - | - | - | 8,430 | 13,143 | 6,453 |
|---|
| Repayment of bonds | 1,285 | 1,896 | 1,167 | 1,133 | 94 | 143 |
|---|
| Proceeds from long-term bank loans | - | - | - | 71 | 55 | 87 |
|---|
| Repayment of long-term bank loans | 1 | - | - | - | - | 5 |
|---|
| Payments for transaction costs attributable to the issuance of bonds | - | - | - | 14 | 27 | 14 |
|---|
| Treasury stock acquired | - | - | - | - | - | 28 |
|---|
| Repayment of the principal portion of lease liabilities | - | - | 98 | 93 | 72 | 79 |
|---|
| Interest paid | 118 | 106 | 120 | 63 | 138 | 398 |
|---|
| Guarantee deposits received | 32 | 55 | 2 | 5 | 17 | 9 |
|---|
| Guarantee deposits refunded | 129 | 64 | 23 | 1 | 1 | 2 |
|---|
| Cash dividends | 6,124 | 6,777 | 8,670 | 9,235 | 9,581 | 9,282 |
|---|
| Disposal of ownership interests in subsidiaries (without losing control) | - | - | - | - | 341 | - |
|---|
| Donation from shareholders | 1 | 0 | 0 | 0 | 0 | 0 |
|---|
| Increase (decrease) in non-controlling interests | 4 | 3 | 3 | - | 4 | -529 |
|---|
| Net cash generated by (used in) financing activities | -7,277 | -8,008 | -9,015 | -3,156 | 4,925 | -6,516 |
|---|
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | -719 | 322 | -305 | -837 | -273 | 1,900 |
|---|
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 410 | 798 | -4,093 | 7,293 | 14,593 | 9,041 |
|---|