- US-listed companies
- TRACTOR SUPPLY CO
- Balance sheet
TRACTOR SUPPLY CO【TSCO】Balance sheet
Market cap
$27.3B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 257 | 177 | 139 | 143 | 51 | 64 | 54 | 109 | 86 | 84 | 1,342 | 878 | 203 | 397 | 251 |
| Total cash & short-term investments | 257 | 177 | 139 | 143 | 51 | 64 | 54 | 109 | 86 | 84 | 1,342 | 878 | 203 | 397 | 251 |
| Inventories | 737 | 831 | 908 | 979 | 1,115 | 1,284 | 1,370 | 1,453 | 1,590 | 1,603 | 1,783 | 2,191 | 2,710 | 2,646 | 2,840 |
| Total current assets | 1,044 | 1,090 | 1,130 | 1,209 | 1,274 | 1,485 | 1,518 | 1,655 | 1,794 | 1,788 | 3,259 | 3,250 | 3,158 | 3,264 | 3,310 |
| Property, plant and equipment, net | 396 | 481 | 550 | 665 | 721 | 848 | 962 | 1,045 | 1,134 | 1,164 | 1,249 | 1,618 | 2,084 | 2,437 | 2,727 |
| Total non-current assets | 420 | 505 | 577 | 694 | 761 | 885 | 1,157 | 1,213 | 1,291 | 3,501 | 3,790 | 4,517 | 5,332 | 5,924 | 6,496 |
| Total assets | 1,463 | 1,595 | 1,707 | 1,903 | 2,035 | 2,371 | 2,675 | 2,869 | 3,085 | 5,289 | 7,049 | 7,767 | 8,490 | 9,188 | 9,805 |
| Accounts payable | 247 | 266 | 320 | 316 | 371 | 427 | 520 | 577 | 620 | 643 | 976 | 1,156 | 1,398 | 1,180 | 1,236 |
| Total current liabilities | 427 | 461 | 561 | 532 | 603 | 671 | 777 | 849 | 938 | 1,248 | 1,744 | 2,065 | 2,376 | 2,177 | 2,319 |
| Long-term debt, non-current | - | - | - | - | - | - | 264 | 401 | 381 | 367 | 984 | 986 | 1,164 | 1,729 | 1,832 |
| Total non-current liabilities | 104 | 126 | 121 | 124 | 138 | 306 | 445 | 601 | 585 | 2,475 | 3,381 | 3,700 | 4,071 | 4,861 | 5,216 |
| Total liabilities | 530 | 587 | 682 | 656 | 741 | 978 | 1,222 | 1,450 | 1,523 | 3,722 | 5,125 | 5,765 | 6,448 | 7,038 | 7,535 |
| Common stock and paid-in capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 7 |
| Retained earnings | 955 | 1,147 | 1,372 | 1,631 | 1,918 | 2,226 | 2,540 | 2,829 | 3,214 | 3,613 | 4,187 | 4,945 | 5,624 | 6,282 | 6,911 |
| Stockholders' equity | 933 | 1,008 | 1,025 | 1,247 | 1,294 | 1,393 | 1,453 | 1,419 | 1,562 | 1,567 | 1,924 | 2,003 | 2,042 | 2,150 | 2,270 |
| Total debt | - | - | - | - | - | - | 264 | 401 | 381 | 367 | 984 | 986 | 1,164 | 1,729 | 1,832 |
| Net debt | - | - | - | - | - | - | 210 | 292 | 295 | 282 | -357 | 108 | 962 | 1,332 | 1,581 |
| D/E ratio (%) | - | - | - | - | - | - | 18.2 | 28.3 | 24.4 | 23.4 | 51.2 | 49.3 | 57 | 80.4 | 80.7 |