| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income | -4 | 4 | 7 | 11 | 15 | 15 | 53 | 63 | 56 | 80 | 87 | 198 |
---|
Straight-line rents | - | 3 | 3 | 3 | 4 | 5 | 4 | 3 | 3 | 0 | 9 | 9 |
---|
Amortization of lease intangibles | 1 | 0 | -1 | -1 | -2 | -1 | -2 | -4 | -5 | -5 | 8 | 16 |
---|
Depreciation and amortization | 5 | 9 | 12 | 19 | 36 | 34 | 38 | 41 | 44 | 46 | 51 | 66 |
---|
Gain on sales of real estate investments | - | 4 | 3 | - | 11 | 7 | 31 | 29 | 9 | 27 | 17 | 112 |
---|
Deferred financing cost amortization | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
---|
Deferred senior secured loan fee amortization | - | - | - | - | - | - | - | 0 | 1 | 0 | - | - |
---|
Stock-based compensation | 1 | 1 | 2 | 2 | 6 | 9 | 9 | 9 | 11 | 10 | 10 | 10 |
---|
Stock-based compensation | 1 | 1 | 2 | 2 | 6 | 9 | 9 | 9 | 11 | 10 | 10 | 10 |
---|
Other assets | 1 | 1 | 1 | 2 | 1 | 3 | -1 | 2 | 2 | 4 | 4 | 1 |
---|
Accounts payable and other liabilities | - | 2 | -1 | 2 | 3 | 6 | 4 | 0 | 2 | 1 | 20 | 7 |
---|
Net cash provided by operating activities | 2 | 10 | 13 | 29 | 42 | - | - | 78 | 95 | 101 | 132 | 143 |
---|
Other assets | 1 | 1 | 1 | 2 | 1 | 3 | -1 | 2 | 2 | 4 | 4 | 1 |
---|
Accounts payable and other liabilities | - | 2 | -1 | 2 | 3 | 6 | 4 | 0 | 2 | 1 | 20 | 7 |
---|
Net cash provided by operating activities | 2 | 10 | 13 | 29 | 42 | - | - | 78 | 95 | 101 | 132 | 143 |
---|
Cash paid for property acquisitions | 8 | 166 | 209 | 226 | 263 | 128 | 297 | 222 | 239 | 98 | 645 | 408 |
---|
Proceeds from sales of real estate investments, net | - | 16 | 17 | - | 24 | 21 | 75 | 80 | 47 | 71 | 41 | 162 |
---|
Additions to construction in progress | - | - | - | - | 2 | 16 | - | 10 | 28 | 9 | 11 | 26 |
---|
Additions to buildings, improvements and leasing costs | 97 | 10 | 10 | 20 | 19 | 27 | 27 | 29 | 32 | 32 | 51 | 67 |
---|
Net cash used in investing activities | -106 | -160 | -202 | -250 | -255 | - | - | -235 | -251 | -52 | -666 | -338 |
---|
Net cash used in investing activities | -106 | -160 | -202 | -250 | -255 | - | - | -235 | -251 | -52 | -666 | -338 |
---|
Issuance of common stock | - | 55 | 191 | 320 | 3 | 101 | 255 | 209 | 278 | 65 | 462 | 79 |
---|
Issuance costs on issuance of common stock | - | 0 | 1 | 1 | 0 | 2 | 4 | 3 | 4 | 1 | 6 | 1 |
---|
Repurchase of common stock related to employee awards | - | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 10 | 1 | 1 |
---|
Borrowings on credit facility | 47 | - | - | 115 | - | 96 | 93 | 204 | 17 | - | 75 | 208 |
---|
Payments on credit facility | 6 | 138 | 97 | 146 | - | 44 | 145 | 185 | 36 | - | 75 | 208 |
---|
Borrowings on term loans payable | 20 | 60 | - | - | - | - | - | - | - | - | - | 100 |
---|
Borrowings on senior unsecured notes | - | - | - | - | 100 | 50 | 100 | - | 100 | - | 275 | - |
---|
Payments on senior unsecured notes | - | - | - | - | - | - | - | - | - | - | - | 50 |
---|
Payments on mortgage loan payable | 1 | 2 | 3 | 12 | 25 | 17 | 2 | 19 | 2 | 33 | 11 | - |
---|
Payment of deferred financing costs | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | - | 4 | 1 |
---|
Dividends paid to common stockholders | 3 | 5 | 10 | 16 | 28 | 33 | 42 | 51 | 64 | 75 | 85 | 107 |
---|
Net cash provided by financing activities | 50 | 153 | 189 | 404 | 45 | - | - | 149 | 235 | -54 | 631 | 18 |
---|
Net increase (decrease) in cash and cash equivalents and restricted cash | - | - | - | - | - | - | - | -8 | 78 | -5 | 97 | -177 |
---|
Cash paid for interest, net of capitalized interest | - | - | - | - | - | - | 14 | 20 | 18 | 16 | 15 | 25 |
---|
Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | 8 | 7 | 11 | 12 | 11 | 17 | 18 |
---|
Non-cash issuance of common stock to the deferred compensation plan | - | - | - | - | - | - | - | - | - | 8 | 8 | 11 |
---|
Lease liability arising from recognition of right-of-use asset | - | - | - | - | - | - | - | - | 1 | - | 3 | 1 |
---|
Acquisition of properties | - | 185 | 212 | 237 | 272 | 131 | 320 | 227 | 251 | 100 | 682 | 422 |
---|
Assumption of other assets and liabilities | - | 4 | 3 | 2 | 3 | 2 | 23 | 5 | 12 | 2 | 37 | 15 |
---|
Net cash paid for property acquisitions | 8 | 166 | 209 | 226 | 263 | 128 | 297 | 222 | 239 | 98 | 645 | 408 |
---|