- US-listed companies
- TripAdvisor, Inc.
- Balance sheet
TripAdvisor, Inc.TRIP
Market cap
$1.7B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 184 | 368 | 351 | 455 | 614 | 612 | 673 | 655 | 319 | 418 | 723 | 1,021 | 1,100 | 1,100 |
| Marketable securities, current | - | 238 | 262 | 216 | 47 | 118 | 35 | 15 | - | - | - | - | - | - |
| Total cash & short-term investments | 184 | 605 | 613 | 671 | 661 | 730 | 708 | 670 | 319 | 418 | 723 | 1,021 | 1,100 | 1,100 |
| Accounts receivable, net | 68 | 81 | 97 | 151 | 180 | 189 | 230 | - | - | - | - | - | 192 | 207 |
| Total current assets | 278 | 632 | 630 | 747 | 865 | 950 | 993 | 915 | 533 | 573 | 940 | 1,270 | 1,297 | 1,320 |
| Property, plant and equipment, net | 35 | 44 | 82 | 195 | 247 | 260 | 263 | 253 | 270 | 240 | 215 | 194 | 191 | 200 |
| Marketable securities, non-current | - | 99 | 188 | 31 | 37 | 16 | 27 | - | - | - | - | - | - | - |
| Total non-current assets | 558 | 667 | 843 | 1,212 | 1,263 | 1,288 | 1,279 | 1,252 | 1,451 | 1,396 | 1,349 | 1,299 | 1,240 | 1,241 |
| Total assets | 836 | 1,299 | 1,473 | 1,959 | 2,128 | 2,238 | 2,272 | 2,167 | 1,984 | 1,969 | 2,289 | 2,569 | 2,537 | 2,561 |
| Accounts payable | 12 | 14 | 10 | 19 | 10 | 14 | 8 | 15 | 11 | 18 | 27 | 39 | 28 | 49 |
| Total current liabilities | 130 | 196 | 243 | 381 | 312 | 423 | 372 | 393 | 435 | 242 | 357 | 533 | 572 | 628 |
| Long-term debt, non-current | 380 | 340 | 300 | 260 | 200 | 91 | 230 | - | - | 491 | 833 | 836 | 839 | 831 |
| Total non-current liabilities | 412 | 377 | 366 | 453 | 404 | 313 | 537 | 303 | 388 | 841 | 1,143 | 1,175 | 1,094 | 990 |
| Total liabilities | 542 | 572 | 609 | 834 | 716 | 736 | 909 | 696 | 823 | 1,083 | 1,500 | 1,708 | 1,666 | 1,618 |
| Common stock and paid-in capital | 294 | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
| Retained earnings | 2 | 196 | 402 | 628 | 826 | 945 | 926 | 1,043 | 681 | 389 | 241 | 261 | 271 | 276 |
| Stockholders' equity | 294 | 727 | 864 | 1,125 | 1,412 | 1,502 | 1,363 | 1,471 | 1,161 | 886 | 789 | 861 | 871 | 943 |
| Total debt | 380 | 340 | 300 | 259 | 200 | 91 | 230 | - | - | 491 | 833 | 836 | 839 | 831 |
| Net debt | 196 | -265 | -313 | -412 | -461 | -639 | -478 | - | - | 73 | 110 | -185 | -261 | -269 |
| D/E ratio (%) | 129.5 | 46.8 | 34.7 | 23 | 14.2 | 6.1 | 16.9 | - | - | 55.4 | 105.6 | 97.1 | 96.3 | 88.1 |