TRINET GROUP, INC.TNET
Market cap
$2.9B
P/E ratio
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 134 | 166 | 184 | 336 | 228 | 213 | 301 | 612 | 354 | 287 | 360 |
| Investments | - | - | - | - | 54 | 68 | 57 | 135 | 76 | 65 | - |
| Restricted Cash and Investments, Current | - | - | - | - | 942 | 1,180 | 1,388 | 1,195 | 1,263 | 1,269 | 1,413 |
| Accounts receivable, net | - | - | - | - | 11 | 9 | 18 | 15 | 19 | 18 | 32 |
| Payroll funds receivable | - | - | - | - | - | 285 | 246 | 324 | 375 | 447 | 349 |
| Prepaid expenses, net | 9 | 9 | 11 | 8 | 48 | 52 | 63 | 67 | 71 | 67 | 64 |
| Other payroll assets | - | - | - | - | - | - | - | - | 122 | 381 | 916 |
| Other current assets | - | - | 2 | 2 | - | 64 | 87 | 91 | 46 | 44 | 46 |
| Total current assets | 1,824 | 1,571 | 1,535 | 1,991 | 1,646 | 1,871 | 2,160 | 2,439 | 2,326 | 2,578 | 3,180 |
| Restricted Cash and Investments, Noncurrent | 69 | 102 | 131 | 162 | 187 | 212 | 210 | 166 | 153 | 158 | 145 |
| Investments, noncurrent | - | - | - | - | 135 | 125 | 138 | 168 | 151 | 143 | - |
| Property and equipment, net | 32 | 38 | 59 | 70 | 79 | 85 | 79 | 79 | 24 | 17 | 10 |
| Operating lease right-of-use asset | - | - | - | - | - | 55 | 51 | 42 | 31 | 24 | 24 |
| Goodwill | 289 | 289 | 289 | 289 | 289 | 289 | 294 | 294 | 462 | 462 | 461 |
| Software and other intangible assets, net | 82 | 47 | 31 | 26 | 21 | 15 | 18 | 6 | 163 | 172 | 156 |
| Other assets | - | - | 19 | 14 | 78 | 96 | 93 | 115 | 133 | 139 | 143 |
| Total assets | 2,348 | 2,098 | 2,095 | 2,593 | 2,435 | 2,748 | 3,043 | 3,309 | 3,443 | 3,693 | 4,119 |
| Accounts payable and other current liabilities | - | - | - | - | 45 | 31 | 50 | 86 | 98 | 87 | 89 |
| Line of Credit, Current | - | - | - | - | - | - | - | - | - | 109 | 75 |
| Contract with Customer, Liability, Current | - | - | - | - | - | - | 134 | 97 | 106 | 65 | 76 |
| Accrued wages | - | - | 31 | 40 | 352 | 391 | 309 | 369 | 437 | 515 | 580 |
| Accrued health insurance costs, net | - | - | - | - | 135 | 167 | 172 | 174 | 174 | 175 | 189 |
| Accrued workers' compensation costs, net | - | - | - | - | 67 | 61 | 59 | 55 | 54 | 50 | 44 |
| Payroll tax liabilities and other payroll withholdings | - | - | - | - | - | 901 | 1,095 | 929 | 1,087 | 1,438 | 1,906 |
| Operating lease liabilities | - | - | - | - | - | 17 | 11 | 11 | 15 | 14 | 13 |
| Insurance premiums and other payables | - | - | - | - | 19 | 9 | 18 | 18 | 17 | 10 | 9 |
| Total current liabilities | 1,769 | 1,458 | 1,379 | 1,757 | 1,425 | 1,643 | 1,870 | 1,739 | 1,988 | 2,463 | 2,981 |
| Long-term debt, noncurrent | - | - | - | - | - | 369 | 348 | 495 | 496 | 984 | 908 |
| Workers' Compensation Liability, Noncurrent | 75 | 105 | 159 | 165 | 158 | 144 | 138 | 135 | 128 | 120 | 110 |
| Deferred taxes | - | - | - | 68 | 68 | 61 | 22 | 11 | 8 | 13 | 11 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | 48 | 49 | 41 | 41 | 30 | 26 |
| Other non current liabilities | - | - | 8 | 14 | 18 | 8 | 9 | 7 | 7 | 5 | 14 |
| Total liabilities | 2,374 | 2,090 | 2,061 | 2,387 | 2,060 | 2,273 | 2,436 | 2,428 | 2,668 | 3,615 | 4,050 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - |
| Common Stocks, Including Additional Paid in Capital | 443 | 989 | 535 | 583 | 641 | 694 | 747 | 808 | 899 | 976 | 1,056 |
| Retained earnings (Accumulated deficit) | -468 | -486 | -500 | -377 | -266 | -219 | -144 | 74 | -119 | -896 | -984 |
| Accumulated other comprehensive loss | -0 | -1 | -1 | - | - | - | 4 | -1 | -5 | -2 | -3 |
| Total stockholders' equity | -26 | 8 | 35 | 206 | 375 | 475 | 607 | 881 | 775 | 78 | 69 |
| Total liabilities & stockholders' equity | 2,348 | 2,098 | 2,095 | 2,593 | 2,435 | 2,748 | 3,043 | 3,309 | 3,443 | 3,693 | 4,119 |