RankingsPricing
  1. US-listed companies
  2. T-Mobile US, Inc.

T-Mobile US, Inc.TMUS

Market cap
$231.8B
P/E ratio
27.9x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2010		Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Jun 30,
2020		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Service--------32,02733,99422,07650,39558,36961,32363,241
Postpaid revenues--------20,88722,67315,84636,30642,56245,91948,692
Prepaid revenues--------9,6089,5434,6849,4219,7339,8579,767
Wholesale and other service revenues-------------5,5474,782
Equipment revenues--------10,0099,8406,38617,31220,72717,13014,138
Other revenues--------1,3091,1643226901,0221,1181,179
Revenues4,0694,8475,10124,42029,56432,05337,24240,60443,31044,99828,78468,39780,11879,57178,558
Service--------6,3076,7334,73711,87813,93414,66611,655
Equipment revenues--------12,04711,8996,19616,38822,67121,54018,533
Selling, general and administrative6226446977,3828,86310,18911,37812,25913,16114,1399,29218,92620,23821,60721,311
Impairment expense----------418418-477-
(Gain) loss on disposal group held for sale--------------1,10025
Depreciation and amortization4505396413,6274,4124,6886,2435,9846,4866,6165,78214,15116,38313,65112,818
Total operating expenses3,3504,1004,27723,42428,14829,98833,44035,71638,00139,27626,42561,76173,22673,02864,292
Operating income7197488249961,4162,0653,8024,8885,3095,7222,3596,6366,8926,54314,266
Interest expense, net--------------3,364-3,335
Other income (expense), net-21589-11-11-6-73-54-8-205-405-199-3368
Total other expense, net-407-268-217-945-1,003-1,087-1,475-1,727-1,392-1,119-1,310-3,106-3,541-3,397-3,267
Income before income taxes312480607514139782,3273,1613,9174,6031,0493,5303,3513,14610,999
Income tax expense11917821316166245867-1,3751,0291,1353087863275562,682
Income from continuing operations----------7412,7443,0242,590-
Net income193301394352477331,4604,5362,8883,4681,0613,0643,0242,5908,317
Income from discontinued operations, net of tax----------320320---
Reclassification of loss from cash flow hedges, net of tax effect of $56, $52 and $49--------------151-163
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax----62-------4-4-99
Net unrecognized gain on pension and other postretirement benefits, net of tax effect of $61, $28 and $2------------6-80-177-
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, after Tax---------------90
Other comprehensive income---0-38-2-227-332-536--71321631982
Net income193301394352477331,4604,5362,8883,4681,0613,0643,0242,5908,317
Total comprehensive income203293394-32457311,4624,5432,5562,9322712,3513,2402,9098,399
Reclassification of loss from cash flow hedges, net of tax effect of $56, $52 and $49--------------151-163
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax----62-------4-4-99
Net unrecognized gain on pension and other postretirement benefits, net of tax effect of $61, $28 and $2------------6-80-177-
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, after Tax---------------90
Other comprehensive income---0-38-2-227-332-536--71321631982
Continuing operations (in USD per share)----------0.712.42.422.07-
Discontinued operations (in USD per share)----------0.30.28---
Basic (in USD per share)0.540.831.080.050.310.831.715.393.44.061.012.682.422.077.02
Basic (in USD per share)0.540.831.080.050.310.831.715.393.44.061.012.682.422.077.02
Continuing operations (in USD per share)----------0.72.372.412.06-
Discontinued operations (in USD per share)----------0.30.28---
Diluted (in USD per share)0.540.821.070.050.30.821.695.23.364.0212.652.412.066.93
Diluted (in USD per share)0.540.821.070.050.30.821.695.23.364.0212.652.412.066.93
Total comprehensive income203293394-32457311,4624,5432,5562,9322712,3513,2402,9098,399
Continuing operations (in USD per share)----------0.712.42.422.07-
Discontinued operations (in USD per share)----------0.30.28---
Basic (in USD per share)0.540.831.080.050.310.831.715.393.44.061.012.682.422.077.02
Basic (in USD per share)0.540.831.080.050.310.831.715.393.44.061.012.682.422.077.02
Continuing operations (in USD per share)----------0.72.372.412.06-
Discontinued operations (in USD per share)----------0.30.28---
Diluted (in USD per share)0.540.821.070.050.30.821.695.23.364.0212.652.412.066.93
Diluted (in USD per share)0.540.821.070.050.30.821.695.23.364.0212.652.412.066.93