T-Mobile US, Inc.TMUS

Market cap
$225.4B
P/E ratio
Dec 31,
2010
Dec 31,
2011
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Service--------32,02733,99450,39558,36961,32363,24166,178
Postpaid revenues--------20,88722,67336,30642,56245,91948,69252,340
Prepaid revenues--------9,6089,5439,4219,7339,8579,76710,399
Wholesale and other service revenues------------5,5474,7823,439
Equipment revenues--------10,0099,84017,31220,72717,13014,13814,263
Other revenues--------1,3091,1646901,0221,1181,179959
Revenues--------43,31044,99868,39780,11879,57178,55881,400
Service--------6,3076,73311,87813,93414,66611,65510,771
Equipment revenues--------12,04711,89916,38822,67121,54018,53318,882
Selling, general and administrative6226446977,3828,86310,18911,37812,25913,16114,13918,92620,23821,60721,31120,818
Impairment expense----------418-477--
(Gain) loss on disposal group held for sale-------------1,10025-
Depreciation and amortization4505396413,6274,4124,6886,2435,9846,4866,61614,15116,38313,65112,81812,919
Total operating expenses3,3504,1004,27723,42428,14829,98833,44035,71638,00139,27661,76173,22673,02864,29263,390
Operating income7197488249961,4162,0653,8024,8885,3095,7226,6366,8926,54314,26618,010
Interest expense, net-------------3,364-3,335-3,411
Other income (expense), net-21589-11-11-6-73-54-8-405-199-3368113
Total other expense, net-407-268-217-945-1,003-1,087-1,475-1,727-1,392-1,119-3,106-3,541-3,397-3,267-3,298
Income before income taxes-----------3,3513,14610,99914,712
Income tax expense11917821316166245867-1,3751,0291,1357863275562,6823,373
Net income193301394352477331,4604,5362,8883,4683,0643,0242,5908,31711,339
Reclassification of loss from cash flow hedges, net of tax effect of $60, $56 and $52-------------151-163-176
Other Comprehensive Income (Loss), Derivative, Excluded Component, Increase (Decrease), after Adjustments and Tax--------------16
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax----62------4-4-99-
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, after Tax--------------90-85
Other comprehensive income---0-38-2-227-332-536-71321631982107
Total comprehensive income203293394-32457311,4624,5432,5562,9322,3513,2402,9098,39911,446
Basic (in USD per share)0.540.831.080.050.310.831.715.393.44.062.682.422.077.029.7
Diluted (in USD per share)0.540.821.070.050.30.821.695.23.364.022.652.412.066.939.66