- US-listed companies
- TIMKEN CO
TIMKEN COTKR
Market cap
$5.9B
P/E ratio
14.9x
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 877 | 465 | 586 | 385 | 279 | 130 | 149 | 122 | 133 | 210 | 320 | 257 | 332 | 419 |
Restricted cash | - | 4 | - | 15 | 15 | 0 | 3 | 4 | 1 | 7 | 1 | 1 | 9 | 0 |
Accounts Receivable, after Allowance for Credit Loss, Current | 517 | 646 | 547 | 567 | 476 | 455 | 438 | 525 | 547 | 545 | 581 | 626 | 700 | 672 |
Unbilled receivables | - | - | - | - | - | - | - | - | 117 | 129 | 111 | 105 | 104 | 145 |
Inventory, Net | 829 | 964 | 862 | 810 | 586 | 543 | 546 | 739 | 836 | 842 | 841 | 1,043 | 1,191 | 1,229 |
Deferred charges and prepaid expenses | - | - | 13 | 28 | 25 | 23 | 20 | 30 | 28 | 37 | 40 | 32 | 44 | 42 |
Other current assets | 65 | 88 | 68 | 64 | 52 | 56 | 48 | 81 | 77 | 105 | 106 | 150 | 124 | 129 |
Total Current Assets | 2,399 | 2,292 | 2,174 | 1,938 | 1,482 | 1,206 | 1,204 | 1,500 | 1,737 | 1,875 | 2,000 | 2,214 | 2,504 | 2,635 |
Property, Plant and Equipment, Net | - | - | - | - | - | - | - | - | - | - | 1,036 | 1,055 | 1,207 | 1,312 |
Goodwill | 224 | 307 | 339 | 359 | 260 | 327 | 358 | 512 | 961 | 994 | 1,048 | 1,023 | 1,098 | 1,370 |
Other intangible assets, net | 129 | 262 | 225 | 219 | 240 | 271 | 271 | 421 | 733 | 759 | 741 | 669 | 765 | 1,031 |
Operating lease assets | - | - | - | - | - | - | - | - | - | 114 | 118 | 119 | 101 | 120 |
Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 77 | 68 | 71 | 44 |
Other non-current assets | 38 | 40 | 39 | 52 | 64 | 50 | 35 | 25 | 37 | 18 | 2,006 | 24 | 25 | 30 |
Total Other Assets | - | - | - | - | - | - | - | - | - | - | - | 1,902 | 2,061 | 2,595 |
Total Assets | 4,180 | 4,352 | 4,245 | 4,478 | 3,001 | 2,785 | 2,758 | 3,402 | 4,445 | 4,860 | 5,042 | 5,171 | 5,772 | 6,542 |
Accounts payable, trade | 264 | 287 | 216 | 223 | 144 | 160 | 176 | 265 | 273 | 302 | 351 | 430 | 404 | 367 |
Debt, Current | - | - | - | - | - | - | - | - | - | - | - | 54 | 49 | 606 |
Salaries, wages and benefits | 233 | 259 | 214 | 183 | 147 | 102 | 86 | 128 | 175 | 135 | 136 | 136 | 155 | 162 |
Income taxes payable | - | 70 | 34 | 107 | 80 | 13 | 17 | 10 | 24 | 18 | 16 | 26 | 51 | 20 |
Other current liabilities | 176 | 188 | 178 | 191 | 155 | 153 | 150 | 161 | 171 | 172 | 187 | 251 | 353 | 317 |
Total Current Liabilities | 720 | 845 | 668 | 980 | 534 | 505 | 453 | 672 | 686 | 737 | 848 | 897 | 1,012 | 1,471 |
Long-term debt | - | - | - | - | - | - | - | - | - | - | - | 1,411 | 1,914 | - |
Long-term debt | 482 | 479 | 455 | 207 | 522 | 581 | 635 | 854 | 1,639 | 1,648 | 1,434 | - | - | 1,790 |
Accrued pension benefits | 395 | 491 | 391 | 179 | 166 | 147 | 155 | 167 | 161 | 165 | 163 | 156 | 160 | 172 |
Accrued postretirement benefits | 531 | 396 | 372 | 234 | 142 | 136 | 132 | 123 | 109 | 32 | 41 | 46 | 31 | 30 |
Long-term operating lease liabilities | - | - | - | - | - | - | - | - | - | 71 | 76 | 78 | 65 | 79 |
Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 149 | 121 | 140 | 187 |
Other non-current liabilities | 105 | 92 | 107 | 63 | 45 | 68 | 75 | 68 | 70 | 84 | 106 | 85 | 96 | 110 |
Total Non-Current Liabilities | 1,519 | 1,465 | 1,330 | 849 | 879 | 935 | 1,000 | 1,256 | 2,117 | 2,169 | 1,968 | 1,896 | 2,407 | 2,368 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Outstanding | - | - | - | - | - | - | - | 53 | 53 | 53 | 41 | 41 | 41 | 41 |
Other paid-in capital | 882 | 889 | 891 | 896 | 899 | 905 | 907 | 904 | 952 | 938 | 741 | 787 | 830 | 1,077 |
Retained earnings | 1,626 | 2,005 | 2,411 | 2,586 | 1,615 | 1,458 | 1,529 | 1,408 | 1,630 | 1,907 | 1,340 | 1,616 | 1,932 | 2,232 |
Accumulated other comprehensive loss | -625 | -889 | -1,013 | -626 | -482 | -287 | -322 | -38 | -95 | -50 | 41 | -23 | -182 | -147 |
Treasury shares at cost (2023 – 8,553,272 shares; 2022 – 5,188,257 shares) | - | - | - | - | - | - | - | - | - | - | - | - | 352 | 620 |
Total Shareholders’ Equity | 1,942 | 2,043 | 2,247 | 2,649 | 1,589 | 1,345 | 1,306 | 1,475 | 1,643 | 1,955 | 2,225 | 2,378 | 2,353 | 2,702 |
Noncontrolling interest | 17 | 14 | 14 | 12 | 13 | 20 | 31 | 32 | 63 | 87 | 72 | 83 | 85 | 120 |
Total Equity | 1,942 | 2,043 | 2,247 | 2,649 | 1,589 | 1,345 | 1,306 | 1,475 | 1,643 | 1,955 | 2,225 | 2,378 | 2,353 | 2,702 |
Total Liabilities and Equity | 4,180 | 4,352 | 4,245 | 4,478 | 3,001 | 2,785 | 2,758 | 3,402 | 4,445 | 4,860 | 5,042 | 5,171 | 5,772 | 6,542 |