- US-listed companies
- TEEKAY CORP
TEEKAY CORPTK
Market cap
P/E ratio
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Cash and cash equivalents (notes 8 and 17) | 780 | 692 | 639 | 615 | 807 | 678 | 568 | 445 | 424 | 353 | 349 | 109 | 310 |
Short-term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 210 |
Restricted Cash, Current | - | - | - | - | - | - | - | - | - | 57 | 11 | 2 | 4 |
Accounts receivable | 245 | 354 | 492 | 529 | 378 | 395 | 295 | 160 | 174 | 200 | 151 | 60 | 141 |
Accrued revenue | - | - | - | - | - | - | - | - | - | 107 | 51 | 45 | 83 |
Inventory, Net | - | - | - | - | - | - | - | - | - | - | - | - | 61 |
Prepaid Expense | - | - | - | - | - | - | - | - | - | - | - | 63 | 15 |
Net Investment in Lease, after Allowance for Credit Loss, Current | - | - | - | - | - | - | - | - | - | - | - | 12 | - |
Assets held for sale (note 18) | - | - | - | - | - | - | - | - | - | 65 | 33 | 44 | - |
Current assets - discontinued operations (note 23) | - | - | - | - | - | 55 | 61 | 34 | - | - | - | 4,804 | - |
Total current assets | 1,262 | 1,213 | 1,555 | 1,675 | 1,335 | 1,320 | 1,281 | 833 | 898 | 1,143 | 690 | 5,139 | 824 |
Restricted Cash, Noncurrent | - | - | - | - | - | - | - | - | - | 45 | 46 | 3 | 3 |
Property, Plant and Equipment, Net | 6,771 | 7,868 | 7,321 | 7,351 | 8,106 | 9,367 | 9,139 | 5,209 | 5,517 | 5,033 | 4,483 | 925 | 430 |
Finance Lease, Right-of-Use Asset, after Accumulated Amortization | - | - | - | - | - | - | - | - | - | 2,219 | 2,105 | 412 | 823 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | 160 | 53 | 14 | 43 |
Total vessels and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,351 | 1,296 |
Investment in and loan to equity-accounted investment (note 22) | 208 | 253 | 480 | 690 | 873 | 905 | - | - | - | 1,174 | 1,076 | 13 | 16 |
Intangible Assets, Net (Including Goodwill) | - | - | - | - | - | - | - | - | - | - | 137 | 26 | 26 |
Total assets | 9,911 | 11,131 | 11,002 | 11,556 | 11,864 | 13,061 | 12,815 | 8,092 | 8,392 | 8,073 | 6,946 | 6,532 | 2,165 |
Accounts payable | - | - | - | - | - | - | - | - | - | 135 | 124 | 41 | 47 |
Accrued liabilities and other (notes 6) | - | - | - | - | - | - | 404 | 282 | 223 | 276 | 332 | 103 | 87 |
Short-term Debt | - | - | - | - | - | - | - | - | - | 50 | 10 | 25 | - |
Long-term Debt, Current Maturities | 277 | 401 | 797 | 996 | 654 | 1,106 | 999 | 801 | 242 | 523 | 261 | 255 | 21 |
Finance Lease, Liability, Current | - | - | - | - | - | - | - | - | - | 95 | 150 | 27 | 60 |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | - | 61 | 25 | 9 | 17 |
Current liabilities - discontinued operations (note 23) | - | - | - | - | - | - | - | - | - | 3 | - | 2,878 | - |
Total current liabilities | 1,154 | 1,131 | 1,523 | 1,946 | 1,366 | 1,887 | 1,646 | 1,365 | 686 | 1,164 | 903 | 3,339 | 232 |
Long-term debt (note 8) | 4,156 | 5,043 | 4,762 | 5,113 | 6,082 | 6,278 | 5,641 | 2,617 | 3,077 | 2,304 | 1,794 | 416 | - |
Finance Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | 1,730 | 1,551 | 267 | 473 |
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | 87 | 29 | 5 | 27 |
Other Liabilities, Noncurrent | 195 | 200 | 220 | 272 | 383 | 352 | 333 | 112 | 133 | 216 | 198 | 73 | 64 |
Total liabilities | 6,537 | 7,800 | 7,782 | 8,336 | 8,463 | 9,105 | 8,476 | 5,213 | 5,525 | 5,501 | 4,475 | 4,099 | 795 |
Common Stocks, Including Additional Paid in Capital | 673 | 661 | 682 | 714 | 771 | 775 | 887 | 919 | 1,046 | 1,052 | 1,057 | 1,054 | 1,022 |
Accumulated deficit | 1,314 | 793 | 648 | 435 | 356 | 159 | 23 | -136 | -234 | -547 | -527 | -513 | -397 |
Non-controlling interest | 1,354 | 1,864 | 1,876 | 2,071 | 2,290 | 2,782 | 3,190 | 2,102 | 2,058 | 2,090 | 1,990 | 1,917 | 746 |
Accumulated other comprehensive loss (note 1) | -8 | -24 | -15 | -17 | -28 | -15 | -11 | -6 | -2 | -24 | -49 | -26 | -2 |
Total equity | 3,332 | 3,293 | 3,191 | 3,203 | 3,389 | 3,701 | 4,089 | 2,880 | 2,867 | 2,572 | 2,471 | 2,432 | 1,370 |
Total liabilities and equity | 9,911 | 11,131 | 11,002 | 11,556 | 11,864 | 13,061 | 12,815 | 8,092 | 8,392 | 8,073 | 6,946 | 6,532 | 2,165 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | 1,162 | 272 | 172 |
Sale Leaseback Transaction, Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 282 | 113 | 290 |