TIM S.A.TIMB

Market cap
P/E ratio
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Profit before income tax and social contribution-1,992-3,103-1,721
Depreciation and amortization5,5275,6926,827
Share of loss of an associate--62
Residual value of property, plant and equipment and intangible written off-8852-137
Gain on sale transaction of 51% of I-Systems (formerly FiberCo) (Note 1)--782-
Interest on asset retirement obligation-0123
Provision for legal and administrative proceedings334279247
Inflation adjustment on judicial deposits and legal and administrative proceedings13828-92
Interest, monetary and exchange rate variations on loans and other financial adjustments168120760
Interest on lease liabilities9118581,333
Lease interest---28
Provision for expected credit losses553545626
Long-term incentive plans3167
Total adjustments to reconcile income with net cash from operations9,5279,86711,533
Trade accounts receivable-390-583-628
Taxes, fees and contributions to be recovered--912
Inventories-4344-34
Prepaid expenses21-135164
Judicial deposits204216-604
Other assets-11142-31
Payroll and related charges543640
Suppliers-819153758
Taxes, fees and contributions to be collected--103
Authorizations payable-1192,379
Payments for legal and administrative proceedings  414317243
Deferred revenues-8713649
Other liabilities-127-117-114
Cash generated by operations8,74310,0929,429
Income tax and social contribution paid7014-
Net cash from operating activities8,67410,0789,429
Marketable securities-2,502-2,376
Cash from the sale of 51% of I-Systems (formerly FiberCo) (Note 1)-1,096-
Cash from the merger of TIM Participações22--
Consideration for the acquisition of Cozani--6,270
Additions to property, plant and equipment and intangible3,8915,2844,730
Other derivatives161--
Other--4
Net cash used in investing activities-5,455-6,689-8,620
New loans1,8003,0621,568
Amortization of loans-1,8071,711565
Interest paid- Loans73-79158
Payment of lease liability--1,566
Interest paid on lease liabilities7948331,304
Derivative financial instruments---269
Purchase of treasury shares, net of disposals-11-5
Dividends and interest on shareholders’ equity paid1,1531,0431,199
Net cash used in financing activities-2,928-735-3,489
Increase (decrease) in cash and cash equivalents2912,653-2,680
Cash and cash equivalents at the beginning of the financial period-2,5755,229
Cash and cash equivalents at the end of the year-5,2292,549