MILLICOM INTERNATIONAL CELLULAR SATIGO
| Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Revenue | 4,074 | 4,336 | 4,171 | 4,617 | 5,624 | 5,661 | 5,804 |
|---|
| Equipment, programming and other direct costs | 1,146 | 1,201 | 1,171 | 1,302 | 1,506 | 1,507 | 1,420 |
|---|
| Operating expenses | 1,674 | 1,604 | 1,505 | 1,677 | 1,890 | 2,043 | 1,915 |
|---|
| Depreciation | 685 | 825 | 890 | 878 | 999 | 978 | 916 |
|---|
| Amortization | 144 | 275 | 318 | 318 | 345 | 360 | 319 |
|---|
| Share of profit in joint ventures | 154 | 179 | 171 | 210 | 32 | 42 | 54 |
|---|
| Other operating income (expense) | 76 | -34 | -12 | 6 | -2 | 10 | 54 |
|---|
| Operating profit | 655 | 575 | 446 | 659 | 915 | 826 | 1,342 |
|---|
| Interest and other financial expenses | 371 | 564 | 624 | 531 | 617 | 712 | 716 |
|---|
| Finance income | 21 | 20 | 13 | 23 | 18 | 28 | 46 |
|---|
| Other Nonoperating (Expense) Income | - | - | - | - | - | 36 | -119 |
|---|
| Profit (loss) from other joint ventures and associates, net | -136 | -40 | -1 | -39 | - | -3 | - |
|---|
| Profit (loss) before taxes from continuing operations | 129 | 218 | -271 | 732 | 238 | 175 | 552 |
|---|
| Tax expense | 116 | 120 | 102 | 189 | 222 | 424 | 281 |
|---|
| Profit (loss) from continuing operations | 13 | 97 | -373 | 543 | 16 | -249 | 271 |
|---|
| Profit (loss) from discontinued operations | -39 | 57 | -12 | - | 113 | 4 | -3 |
|---|
| Net profit (loss) for the year | -26 | 154 | -385 | 542 | 129 | -245 | 268 |
|---|
| Owners of the Company | -10 | 149 | -344 | 590 | 177 | -82 | 253 |
|---|
| Non-controlling interests | -16 | 5 | -41 | -48 | -48 | -163 | 15 |
|---|
| Basic (in dollars per share) | -0.1 | 1.48 | - | - | 1.27 | -0.48 | 1.47 |
|---|
| Diluted (in dollars per share) | -0.1 | 1.48 | - | - | 1.27 | -0.48 | 1.46 |
|---|