TELEPHONE & DATA SYSTEMS INC (TDS) Income statement

Market cap

$4.7B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	4,987	5,180	5,345	4,901	5,009	5,176	5,104	5,044	5,109	5,176	5,225	5,329	5,413	5,160	4,964	1,228
Revenue growth (%)	-
Cost of revenue	1,912	2,041	2,273	2,225	1,347	1,224	1,240	1,195	-	-	-	-	-	-	-	-
Selling, general & administrative	2,012	2,012	2,034	1,948	1,866	1,780	1,759	1,686	1,694	1,717	1,681	1,677	1,768	1,753	1,721	435
Operating margin (%)
Operating expenses	4,697	4,818	5,161	4,666	5,199	4,779	5,044	5,149	4,904	4,997	4,966	5,068	5,291	5,574	4,901	1,326
Operating income	290	363	184	235	-190	397	60	-105	205	179	259	261	122	-414	63	-97
Income before tax	281	364	196	293	-152	435	92	-122	221	211	288	221	125	-477	-20	89
Pretax margin (%)	5.6	7	3.7	6	-3	8.4	1.8	-2.4	4.3	4.1	5.5	4.1	2.3	-9.2	-0.4	7.2
Provision for income taxes	92	114	74	126	-5	172	40	-279	46	64	19	33	53	10	6	-62
Effective tax rate (%)
Net income	189	250	123	167	-136	263	52	157	175	147	269	188	72	-487	-26	20
Net income margin (%)
Earnings per share	1.37	1.85	0.75	1.31	-1.26	2.02	0.39	1.39	1.2	1.06	1.97	1.03	-0.07	-5.05	-0.85	-0.66
Diluted EPS	1.36	1.83	0.75	1.29	-1.26	1.98	0.39	1.37	1.17	1.03	1.93	1	-0.07	-5.06	-0.85	-0.65
Dividend payout ratio (%)
Dividend per share	0.45	0.47	0.49	0.51	0.54	0.56	0.59	0.62	0.64	0.66	0.68	0.7	0.72	0.74	0.31	0.16
EBITDA
EBITDA margin (%)