- US-listed companies
- Container Store Group, Inc.
Container Store Group, Inc.TCS
Market cap
P/E ratio
Mar 1, 2014 | Feb 28, 2015 | Feb 27, 2016 | Apr 1, 2017 | Mar 31, 2018 | Mar 30, 2019 | Mar 28, 2020 | Apr 3, 2021 | Apr 2, 2022 | Apr 1, 2023 | |
Cash | 18 | 25 | 14 | 11 | 8 | 7 | 68 | 18 | 14 | 7 |
Accounts receivable, net | 32 | 24 | 29 | 27 | 26 | 26 | 25 | 29 | 30 | 26 |
Inventory | 86 | 84 | 86 | 103 | 97 | 109 | 124 | 131 | 193 | 171 |
Prepaid expenses | 14 | 8 | 9 | 11 | 11 | 10 | 9 | 11 | 12 | 15 |
Income taxes receivable | - | 2 | 0 | 0 | 0 | 1 | 5 | 0 | 2 | 1 |
Other current assets | 10 | 11 | 9 | 11 | 12 | 12 | 12 | 15 | 10 | 11 |
Total current assets | 165 | 157 | 146 | 163 | 154 | 164 | 242 | 203 | 260 | 230 |
Property and equipment, net | 161 | 169 | 176 | 165 | 158 | 153 | 148 | 132 | 140 | 159 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | 347 | 307 | 348 | 348 |
Goodwill | 203 | 203 | 203 | 203 | 203 | 203 | 203 | 203 | 221 | 23 |
Trade names | 242 | 229 | 228 | 227 | 229 | 225 | 223 | 228 | 225 | 221 |
Deferred financing costs, net | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Noncurrent deferred tax assets, net | - | - | - | - | - | - | 2 | 2 | 1 | 1 |
Other assets | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
Total noncurrent assets | 619 | 612 | 617 | 599 | 595 | 584 | 925 | 875 | 937 | 755 |
Total assets | 783 | 769 | 764 | 762 | 749 | 749 | 1,167 | 1,078 | 1,198 | 985 |
Accounts payable | 49 | 49 | 40 | 45 | 44 | 59 | 54 | 69 | 84 | 53 |
Accrued liabilities | 60 | 60 | 70 | 60 | 70 | 67 | 66 | 87 | 89 | 75 |
Line of Credit, Current | 16 | 3 | 1 | - | - | 6 | 9 | - | 2 | 2 |
Other Long-term Debt, Current | - | - | - | - | - | - | 7 | 2 | 2 | 2 |
Current operating lease liabilities | - | - | - | - | - | - | 62 | 51 | 53 | 57 |
Income taxes payable | 3 | 2 | - | 3 | 5 | 3 | - | 7 | 6 | 1 |
Total current liabilities | 137 | 119 | 116 | 113 | 127 | 141 | 198 | 215 | 236 | 190 |
Long-term debt | - | 327 | 322 | 312 | 277 | 255 | 317 | 164 | 159 | 163 |
Noncurrent operating lease liabilities | - | - | - | - | - | - | 317 | 285 | 317 | 314 |
Noncurrent deferred tax liabilities, net | - | - | - | - | - | - | 50 | 49 | 50 | 49 |
Other long-term liabilities | - | - | - | - | - | - | 12 | 12 | 8 | 6 |
Total noncurrent liabilities | 449 | 448 | 441 | 427 | 374 | 343 | 697 | 510 | 534 | 533 |
Total liabilities | 586 | 567 | 557 | 540 | 501 | 484 | 895 | 725 | 769 | 723 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | 853 | 855 | 857 | 859 | 861 | 864 | 867 | 873 | 874 | 872 |
Accumulated other comprehensive loss | 2 | -18 | -20 | -23 | -17 | -26 | -36 | -19 | -27 | -33 |
Retained deficit | -658 | -636 | -630 | -615 | -596 | -574 | -559 | -501 | -419 | -578 |
Total shareholders' equity | 197 | 202 | 207 | 222 | 249 | 265 | 272 | 354 | 428 | 262 |
Total liabilities and shareholders' equity | 783 | 769 | 764 | 762 | 749 | 749 | 1,167 | 1,078 | 1,198 | 985 |